Skip to main content
Back to Search Results
|

77-212 Ke Alohi Kai Pl, Kailua-Kona, HI 96740

Show All 30 Photos
For Sale

$3,995,000

4 beds • 4 baths • 3 half baths • 4,035 sqft

Estimated Payment

$      /mo. †

APR for 30 years

Change Loan Terms

  • Single Family Detached
    Property type

  • $990.09
    Price per square foot

  • 21-30 Years Old
    Age

Explore this Property

Proven Income-Producing Vacation Rental House in Kona's Oceanfront Resort Zone Gated Community - No STVR Restrictions Maximize your return with this luxury investment property in Kailua Kona's exclusive ocean-front, gated resort-zoned enclave of Ke Alohi Kai-where short-term vacation rentals are fully permitted and protected, with no risk of future regulation changes or permit loss. This high-performing asset has consistently delivered strong financials: 2022: $295,342 gross revenue NOI: $205,071 | CAP Rate: ~5% 2023: $336,045 gross revenue NOI: $245,774 | CAP Rate: ~6% 2024: $275,422 gross revenue NOI: $185,151 | CAP Rate: ~4.6% 2025 (Q1 only): $100,000 gross - a record-breaking start, signaling potential for highest revenue year yet These figures are based on average operating expenses of $90,271/year (which may vary for a different owner and year), delivering real, verifiable cash flow. With upside in rates and bookings, this property presents a compelling CAP rate and long-term value. This 4-bedroom, 7-bathroom custom-built residence spans 4,035 sq. ft. on a 10,034 sq. ft. lot in the gated oceanfront community of Ke Alohi Kai. Thoughtfully designed for seamless indoor-outdoor living, it features a zero-edge pool, cascading spa, and expansive pocket sliding doors. Each bedroom offers a private lanai and ensuite bath, with the primary suite opening directly to the pool and featuring a jetted tub. Recent upgrades include a photovoltaic (PV) solar system and enhanced air conditioning, adding energy efficiency and comfort. Located just a short walk from Magic Sands Beach and popular local restaurants, the home also includes two sitting areas, large living and dining spaces, central vacuum, and lush tropical landscaping behind stone walls and wooden gates.
MLS# 721754

Courtesy Of Compass

(808) 378-5447

Property Features

  • Age
    21-30 Years Old
  • Amenities
    Cable Ready
  • Lot Size
    0.23 Acres

Map and Directions

Directions to 77-212 Ke Alohi Kai Pl, Kailua-Kona, HI 96740

Home seller CENTURY 21 Island Homes

Get to know the neighborhood. A local affiliated CENTURY 21 office will help you set up tours, give advice, and negotiate with sellers.

CENTURY 21 Island Homes

(808) 773-8571
Learn More About Us

Mortgage Calculator

$
$ %
Loan Term
%
Invalid number

$ /year
$ /year
$ /month

Monthly Payment Breakdown

  • Principle and Interest
    $0
  • Property Taxes
    $0
  • Hazard Insurance
    $0
  • Private Mortgage Insurance
    $0
  • HOA Dues
    $0
  • Total Monthly Payment:
    $0

Calculators provided for estimating purposes only. Consult with your lender to determine precise payment requirements.

An Equal Opportunity Company

Copyright © 2025 Hawaii Information Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Data powered by Attom Data Solutions. Copyright© 2025. Information deemed reliable but not guaranteed.

This information is provided for general informational purposes only and should not be relied on in making any home-buying decisions. School information does not guarantee enrollment. Contact a local real estate professional or the school district(s) for current information on schools. This information is not intended for use in determining a person's eligibility to attend a school or to use or benefit from other city, town or local services.

† Based on a 30-year fixed rate of 3.38% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Interest rates are also subject to credit and property approval based on secondary market guidelines. The rates shown are based on average rates for our best qualified customers. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.

Loading