Skip to main content
|

3830 8th, Baltimore, MD 21225

Show All 15 Photos
For Sale

$179,000

3 beds2 baths

Estimated Payment

$      /mo.

APR for 30 years

Change Loan Terms

  • Townhouse
    Property type

  • Over 50 Years Old
    Age

Explore this Property

â Investor-Ready Financial Snapshot Discover a turnkey, income-producing solid brick rowhome featuring 3 bedrooms, 2 full baths, and 1,632 sq ft of living space-listed at $179,000 with an existing lease at $1,399/month. Key Metrics Gross Annual Rent: $1,399 Ã â 12 = $16,788 Gross Yield: 16,788 / 179,000 â 9.4% Estimated Expense Ratio: 40% of rent ($6,715/yr) Net Operating Income (NOI): 16,788 - 6,715 = $10,073/yr Cap Rate: 10,073 / 179,000 â 5.6% Pro Forma Cash-on-Cash (70% LTV @ 5.5% 30 yr): 7.8% Recent updates-fresh paint, new flooring, modern fixtures-minimize immediate capital outlay. The low-maintenance brick exterior and on-street parking streamline day-to-day management. Proximity to public transit arteries (Route 40 bus, Light Rail), major universities (University of Baltimore, CCBC), and dining hotspots ensures sustained tenant demand. Renter-to-Owner Advantage Move from renting to owning with no payment increase. Current mortgage estimate (P + I + T + I): $929 P&I + $354 taxes + $100 insurance â $1,383/month-still below today's $1,399 rent2. Every payment builds equity instead of lining a landlord's pockets. Financial Highlights Down Payment: 5-10% typical (â $9,000-$18,000) Year 1 Equity Build: $900 principal pay-down + 3% market appreciation ( $5,370) Rent Credit Option: Apply current tenant's $1,399/month lease toward your mortgage or down payment Enjoy a light-filled updated kitchen, hardwood floors, and room-for-growth in a walkable Brooklyn neighborhood steps from shops, parks, and transit. At $179,000, this gem blends affordability, instant equity, and long-term wealth building.
MLS# MDBA2181932

Courtesy Of Long & Foster Real Estate

(888) 536-0216

Property Features

  • Age
    Over 50 Years Old
  • Architecture Style
    Other
  • Exterior Type
    Brick
  • Floor Covering
    Hardwood
  • Lot Size
    0.02 Acres

Map and Directions

Directions to 3830 8th, Baltimore, MD 21225
Loading...

Home seller CENTURY 21 Downtown

Get to know the neighborhood. A local affiliated CENTURY 21 office will help you set up tours, give advice, and negotiate with sellers.

Mortgage Calculator

$
$ %
Loan Term
%
Invalid number

$ /year
$ /year
$ /month

Monthly Payment Breakdown

  • Principle and Interest
    $0
  • Property Taxes
    $0
  • Hazard Insurance
    $0
  • Private Mortgage Insurance
    $0
  • HOA Dues
    $0
  • Total Monthly Payment:
    $0

Calculators provided for estimating purposes only. Consult with your lender to determine precise payment requirements.

Loading...
Loading...