1158 W 37th Place, Los Angeles, CA 90007
Local realty services provided by:CENTURY 21 Coastal Properties
1158 W 37th Place,Los Angeles, CA 90007
$3,498,000
- 44 Beds
- 44 Baths
- 24,137 sq. ft.
- Multi-family
- Active
Listed by: davis saadian
Office: keller williams hollywood hills310-623-1300
MLS#:26852685
Source:CRMLS
Price summary
- Price:$3,498,000
- Price per sq. ft.:$144.92
About this home
We are pleased to present 1158 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student-housing development located less than half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles' most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, amenity-rich asset in the heart of the USC rental corridor.Critically, the current ownership has already invested approximately $800,000 into the project's soft costs, including architectural design, full construction documents, civil and structural engineering, plans, permits, city fees, and holding costs, carrying the project all the way through to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: the time-consuming, capital-intensive, and risk-laden work of design and city approvals is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans deliver a six-story, 24,137 GSF building (5-over-1, Type III-A over a Type I-A concrete podium) comprising seven residential units plus a multi-level ADU - 44 bedrooms and 44 bathrooms - purpose-built for a rent-by-the-bedroom student-housing model. By design, the project carries zero on-site parking under its TOC density-bonus entitlement, maximizing rentable area and lowering construction cost per buildable foot. The building was engineered for maximum profitability, sustainability, and tenant comfort as an intended owner-operated, long-term hold, and delivers a full amenity package: a fitness center, elevator, Parcel Pending package lockers in the lobby, a rooftop recreation deck with fire pit and BBQs, and secured bicycle parking.On the economics, a developer acquires the RTI site at $3,498,000 (inclusive of the ~$800,000 of completed entitlement work) and completes construction for an estimated all-in basis of roughly $8.88M - construction of $4.83M plus financing and remaining soft costs. At stabilization, 44 bedrooms leasing at approximately $1,500 per bed generate ~$792,000 of gross income and ~$636,079 of net operating income, supporting a projected stabilized value of $10,000,000 at a 6.36% cap (12.6x GRM). That represents approximately $1.12M of value created over total cost and a ~7.2% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold.Positioned within the USC rental corridor and the USC Department of Public Safety (DPS) 24/7 patrol area, 1158 W. 37th Place pairs premium, year-round, frequently parental-guaranteed student demand with a fully approved, permit-ready plan. For a developer or long-term investor, it is a rare chance to capture both the entitlement value already created and the durable, high-yield cash flow of a brand-new core asset just steps from campus....
Contact an agent
Home facts
- Year built:2026
- Listing ID #:26852685
- Added:1 day(s) ago
- Updated:June 27, 2026 at 01:04 AM
Rooms and interior
- Bedrooms:44
- Total bathrooms:44
- Living area:24,137 sq. ft.
Structure and exterior
- Year built:2026
- Building area:24,137 sq. ft.
- Lot area:0.16 Acres
Finances and disclosures
- Price:$3,498,000
- Price per sq. ft.:$144.92
New listings near 1158 W 37th Place
- New
$2,895,000Active4 beds 5 baths3,500 sq. ft.134 Voyage Mall, Marina Del Rey, CA 90292
MLS# CL26852459Listed by: PARDEE PROPERTIES - New
$1,599,999Active4 beds 3 baths1,392 sq. ft.5660 Spokane Street, Los Angeles, CA 90016
MLS# CL26843503Listed by: CB LASALLE GROUP REALTY - New
$619,000Active1 beds 2 baths1,040 sq. ft.2320 S Bentley Avenue #203, Los Angeles, CA 90064
MLS# CL26844485Listed by: SOTHEBY'S INTERNATIONAL REALTY - New
$610,000Active1 beds 1 baths762 sq. ft.1722 Brockton Avenue #16, Los Angeles, CA 90025
MLS# CL26850675Listed by: COMPASS - New
$4,229,000Active5 beds 6 baths5,140 sq. ft.819 N Ogden Drive, Los Angeles, CA 90046
MLS# CL26851243Listed by: THE AGENCY - New
$1,599,000Active4 beds -- baths1,824 sq. ft.1022 Hyperion Avenue, Los Angeles, CA 90029
MLS# CL26852115Listed by: NOURMAND & ASSOCIATES-HW - New
$2,995,000Active5 beds 5 baths2,935 sq. ft.11404 Biona Drive, Los Angeles, CA 90066
MLS# CL26852139Listed by: HOMEGROWN WEALTH REAL ESTATE - New
$995,000Active4 beds 3 baths1,250 sq. ft.2826 Macon Street, Los Angeles, CA 90065
MLS# CL26852619Listed by: KELLER WILLIAMS REALTY LOS FELIZ - New
$1,075,000Active3 beds 3 baths1,616 sq. ft.5539 Buffalo Avenue, Sherman Oaks, CA 91401
MLS# CL26852681Listed by: SOTHEBY'S INTERNATIONAL REALTY - New
$9,950,000Active6 beds 8 baths6,418 sq. ft.146 N Carmelina Avenue, Los Angeles, CA 90049
MLS# CL26852761Listed by: THE AGENCY
Protect your home and budget from life's surprises with an Assurant Home Warranty, backed by a partner that supports you through every step of homeownership. Explore Plans.
©2026 Century 21 Real Estate LLC. All rights reserved. CENTURY 21®, the CENTURY 21 Logo and C21® are service marks owned by Century 21 Real Estate LLC. Century 21 Real Estate LLC fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Each office is independently owned and operated. Listing information is deemed reliable but not guaranteed accurate.