1177 W 37th Place, Los Angeles, CA 90007
Local realty services provided by:CENTURY 21 Coastal Properties
1177 W 37th Place,Los Angeles, CA 90007
$2,975,000
- 46 Beds
- 39 Baths
- 19,900 sq. ft.
- Multi-family
- Active
Listed by: davis saadian
Office: keller williams hollywood hills310-623-1300
MLS#:26855605
Source:CRMLS
Price summary
- Price:$2,975,000
- Price per sq. ft.:$149.5
About this home
We are pleased to present 1177 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student housing development located half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles' most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, income-producing asset in the heart of the USC rental corridor. The current ownership has already carried the project through the time-consuming, capital-intensive, and risk-laden work of design, civil and structural engineering, full construction documents, plans, permits, and city approvals to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: this work is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans, prepared by California Development & Design Inc., deliver a five-story, 19,900 GSF building - four levels of Type V-A residential over a Type I-A podium with ground-level parking and a residential lobby - comprising seven residential units plus a multi-level ADU (eight units total), 46 bedrooms and 39 bathrooms, purpose-built for a rent-by-the-bedroom student-housing model. The building is fully sprinklered (NFPA-13) and topped by a rooftop open space, and it additionally benefits from on-site parking income and a low-income housing subsidy component, diversifying the income stream beyond bedroom rents alone. On the economics, a developer acquires the RTI site at $2,975,000 and completes construction for an estimated all-in basis of roughly $8.85M - construction of approximately $5.09M plus financing and remaining costs. At stabilization, 46 bedrooms leasing at approximately $1,500 per bed, together with parking and subsidy income, generate approximately $860,400 of gross income and approximately $599,690 of net operating income, supporting a projected stabilized value of $10,000,000 at a 6.0% cap (12.1x GRM). That represents approximately $1.15M of value created over total cost and a ~6.8% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold....
Contact an agent
Home facts
- Listing ID #:26855605
- Added:72 day(s) ago
- Updated:September 16, 2026 at 10:58 AM
Rooms and interior
- Bedrooms:46
- Total bathrooms:39
- Living area:19,900 sq. ft.
Structure and exterior
- Building area:19,900 sq. ft.
- Lot area:0.16 Acres
- Architectural Style:Modern
Finances and disclosures
- Price:$2,975,000
- Price per sq. ft.:$149.5
New listings near 1177 W 37th Place
- Coming Soon
$1,089,000Coming Soon4 beds 3 baths2,420 sq. ft.20465 Shamrock Place, Chatsworth, CA 91311
MLS# SR26202495Listed by: PINNACLE ESTATE PROPERTIES - Coming Soon
$995,000Coming Soon4 beds 3 baths1,993 sq. ft.12550 Cantara Street, Los Angeles, CA 91605
MLS# P1-28855Listed by: CHRISTIE'S RE SOCAL - Coming SoonOpen Sat, 2 to 5pm
$1,095,000Coming Soon4 beds 2 baths1,700 sq. ft.9443 Mclennan Avenue, Northridge, CA 91343
MLS# SR26202502Listed by: PINNACLE ESTATE PROPERTIES - Coming SoonOpen Sat, 12 to 4pm
$699,000Coming Soon3 beds 3 baths1,458 sq. ft.14118 W Pine, Van Nuys, CA 91405
MLS# DW26202597Listed by: POPULAR FUNDING & REAL ESTATE - Coming Soon
$1,085,000Coming Soon3 beds 2 baths1,527 sq. ft.7643 Encino Avenue, Northridge, CA 91325
MLS# P1-28853Listed by: DOUGLAS ELLIMAN OF CA INC - Coming Soon
$2,295,000Coming Soon4 beds 3 baths2,351 sq. ft.16706 Alginet Place, Los Angeles, CA 91436
MLS# 26987007Listed by: ESTATE PROPERTIES - Coming Soon
$1,700,000Coming Soon5 beds 5 baths3,026 sq. ft.1900 Taft, Los Angeles, CA 90068
MLS# PV26202418Listed by: MERIT REAL ESTATE - Coming Soon
$1,299,000Coming Soon5 beds 4 baths2,733 sq. ft.20325 Hiawatha Street, Chatsworth, CA 91311
MLS# 226004407Listed by: REAL BROKERAGE TECHNOLOGIES - Coming SoonOpen Sat, 12 to 5pm
$1,048,000Coming Soon6 beds 5 baths2,488 sq. ft.1746 W 38th Place, Los Angeles, CA 90062
MLS# WS26201845Listed by: WETRUST REALTY - Coming Soon
$1,149,000Coming Soon3 beds 2 baths1,881 sq. ft.317 Lois Lane, San Pedro, CA 90732
MLS# SB26185387Listed by: COMPASS