1220 W 27th Street, Los Angeles, CA 90007
Local realty services provided by:CENTURY 21 Epic
1220 W 27th Street,Los Angeles, CA 90007
$3,795,000
- 16 Beds
- 9 Baths
- 5,108 sq. ft.
- Multi-family
- Active
Listed by: davis saadian
Office: keller williams hollywood hills
MLS#:25600061
Source:CRMLS
Price summary
- Price:$3,795,000
- Price per sq. ft.:$742.95
About this home
We are pleased to present a premier student housing investment opportunity at 1220 W. 27th Street, located just steps from the University of Southern California (USC).Positioned north of campus in the highly desirable DPS Patrol Zone, this asset offers unmatched security, convenience, and demand from USC's growing student population.The property consists of a two-story wood-frame and stucco building on a raised foundation, with 5,108 SF of living space on a 6,346 SF lot. Extensively updated and remodeled in 2024, the building showcases brand-new hardwood floors, quartz countertops, stainless steel kitchen appliances, in-unit washer/dryers, double-pane windows, copper plumbing, and an upgraded electrical panel. The roof is in excellent condition, providing long-term stability and minimal deferred maintenance for new ownership.Currently configured as 16 bedrooms, the property is fully leased to USC students and generates a strong gross income of $23,333/month. There is currently one (1) vacant bedroom, that can be rented for an additional $1,500/month, which would bring the total scheduled income to $24,933/Month. Each unit is individually metered for gas and electricity, reducing operating expenses and maximizing efficiency.A major value-add component exists through the property's expansive lot size, which allows for the construction of two (2) additional ADUs, each 5-bedroom + 4-bathroom. Upon completion, these units would significantly increase rental income potential, boosting projected gross income to approximately $32,500/month and delivering an excellent yield in one of the most competitive rental markets in Los Angeles.With its prime location, modern upgrades, and clear pathway for value creation, 1220 W. 27th Street offers investors a rare opportunity to secure a turnkey, cash-flowing asset in one of the nation's most sought-after student housing markets. Priced at a 6.3% Cap Rate - Email for the Executive Summary/ Financial Analysis.
Contact an agent
Home facts
- Year built:1913
- Listing ID #:25600061
- Added:106 day(s) ago
- Updated:December 19, 2025 at 12:14 PM
Rooms and interior
- Bedrooms:16
- Total bathrooms:9
- Living area:5,108 sq. ft.
Heating and cooling
- Cooling:Dual
- Heating:Combination
Structure and exterior
- Year built:1913
- Building area:5,108 sq. ft.
- Lot area:0.15 Acres
Finances and disclosures
- Price:$3,795,000
- Price per sq. ft.:$742.95
New listings near 1220 W 27th Street
- New
$899,900Active3 beds 3 baths1,323 sq. ft.4524 2nd Avenue, Los Angeles, CA 90043
MLS# DW26010771Listed by: FIRST TEAM REAL ESTATE - New
$2,400,000Active12 beds 8 baths7,074 sq. ft.1400 S St Andrews Place, Los Angeles, CA 90019
MLS# 26636167Listed by: AFD REALTY, INC. - Open Sat, 1 to 4pmNew
$2,275,000Active5 beds 6 baths3,880 sq. ft.20741 W Deer Grass Court, Porter Ranch, CA 91326
MLS# 26639049Listed by: PINNACLE ESTATE PROPERTIES - N - Open Sat, 1 to 4pmNew
$6,560,000Active5 beds 4 baths4,113 sq. ft.9617 Oak Pass Road, Beverly Hills, CA 90210
MLS# P1-25470Listed by: KELLER WILLIAMS REALTY - New
$829,500Active4 beds 2 baths1,488 sq. ft.10571 Woodale, San Fernando, CA 91345
MLS# SR26011111Listed by: RE/MAX OF SANTA CLARITA - New
$1,099,000Active2 beds 2 baths1,210 sq. ft.13320 Beach Avenue #304, Marina Del Rey, CA 90292
MLS# CL25624063Listed by: JESSE WEINBERG - New
$429,000Active1 beds 1 baths560 sq. ft.3640 Cardiff Avenue #104, Los Angeles, CA 90034
MLS# CL26636417Listed by: TRULINE REALTY - New
$998,000Active2 beds 3 baths1,581 sq. ft.1433 Barry Avenue #304, Los Angeles, CA 90025
MLS# CL26636585Listed by: PARDEE PROPERTIES - New
$799,000Active4 beds -- baths1,216 sq. ft.6419 Bonsallo Avenue, Los Angeles, CA 90044
MLS# CL26636653Listed by: EXP REALTY OF CALIFORNIA INC - New
$2,989,000Active5 beds 5 baths4,315 sq. ft.2770 La Castana Drive, Los Angeles, CA 90046
MLS# CL26636841Listed by: BERKSHIRE HATHAWAY HOMESERVICES CALIFORNIA PROPERTIES