1864 W Cordova Street, Los Angeles, CA 90007
Local realty services provided by:CENTURY 21 Classic Estates
1864 W Cordova Street,Los Angeles, CA 90007
$7,500,000
- - Beds
- - Baths
- 11,024 sq. ft.
- Multi-family
- Active
Listed by: logan altman
Office: altman apartments llc.310-903-0222
MLS#:SR26043357
Source:CRMLS
Price summary
- Price:$7,500,000
- Price per sq. ft.:$680.33
About this home
Casas on Cordova Street in Los Angeles is a prime mid-city investment opportunity featuring 47 updated units with a 2025 Certificate of Occupancy. Renovations in 2023 included over $2.3 million in upgrades, resulting in essentially a brand-new building. The property offers a turn-key experience with all-new plumbing, electrical systems, roof, drywall, paint, flooring, and cabinetry. With a current occupancy of 95%, the asset boasts a solid financial performance, including a current NOI of $560,670 and a CAP rate of 7.48%. The investment pro forma predicts even stronger returns, with a CAP rate of 7.86% and a cash on cash return of 9.42%. Located in a bustling neighborhood with estimated 2026 median household incomes exceeding $53,000 within a 1-mile radius, this property presents an excellent opportunity for investors seeking a stable and profitable asset in a desirable location.
Complete 2025 "Gut" Renovation with New Certificate of Occupancy: This asset offers a virtually new building experience, having undergone over $2.3 million in comprehensive upgrades. The project was a full gut renovation that included all-new plumbing, electrical systems, a new roof, drywall, paint, flooring, and cabinetry. A new Certificate of Occupancy was issued in 2025, providing investors with a turn-key asset that has minimal immediate capital expenditure requirements.
Strategic "Micro Unit" Model Maximizing Yield: The property is comprised of 47 units designed as high-density micro units, which are noted as being the easiest units to rent in the Los Angeles market. This model serves a critical budget-oriented demographic while achieving an exceptional actual rent of $6.56 per square foot. This high efficiency justifies the price per square foot of the building and positions the asset to outperform traditional studio apartments.
Robust Current Cash Flow and High CAP Rate: Offered at $7,500,000, the property delivers immediate financial performance with a current CAP rate of 7.48% and an 8.13% Cash-on-Cash return. The asset is currently 95% occupied, generating a current Net Operating Income (NOI) of $560,670. This strong initial yield provides a stable foundation for investors seeking immediate, reliable income in a competitive market....
Contact an agent
Home facts
- Year built:1956
- Listing ID #:SR26043357
- Added:62 day(s) ago
- Updated:April 30, 2026 at 10:30 AM
Rooms and interior
- Flooring:Laminate
- Kitchen Description:Built In Range, Gas Range, Microwave, Range Hood, Vented Exhaust Fan
- Living area:11,024 sq. ft.
Heating and cooling
- Cooling:Wall Window Units, Whole House Fan
- Heating:Natural Gas, Wall Furnance
Structure and exterior
- Year built:1956
- Building area:11,024 sq. ft.
- Lot area:0.31 Acres
- Lot Features:Landscaped, Level with Street, Near Public Transit, Rectangular Lot, Street Level
- Construction Materials:Copper Plumbing, Drywall, Frame, Stucco
- Foundation Description:Slab
- Levels:2 Story
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$7,500,000
- Price per sq. ft.:$680.33
Features and amenities
- Appliances:Built In Range
- Amenities:Carbon Monoxide (CO2) Detector, Ceiling Fans, Gas Water Heater, Multiple Staircases, Prewired, Quartz Counters, Utility Room, Water Heater
Parking
- Total parking spaces:16
- Parking description:Assigned, Concrete, Off Street, On Site, Paved
New listings near 1864 W Cordova Street
- New
$2,695,000Active4 beds 4 baths3,452 sq. ft.16778 Calle Arbolada, Pacific Palisades, CA 90272
MLS# 26827091Listed by: COLDWELL BANKER REALTY - New
$2,680,000Active3 beds 3 baths2,600 sq. ft.636 N Curson Avenue, Los Angeles, CA 90036
MLS# 26827587Listed by: AMULET REALTY - New
$1,495,000Active3 beds 2 baths1,774 sq. ft.3554 Laurelvale Drive, Studio City, CA 91604
MLS# 26827625Listed by: ROCK REALTY GROUP - New
$4,000,000Active-- beds -- baths16,401 sq. ft.320 N Mountain View, Los Angeles, CA 90026
MLS# DW26093293Listed by: WON SUK KIM REAL ESTATE, INC. - New
$585,000Active3 beds 2 baths1,075 sq. ft.1651 237 Street #C, Harbor City, CA 90710
MLS# DW26093363Listed by: REALTY ONE GROUP UNITED - New
$699,000Active2 beds 1 baths942 sq. ft.5077 Huntington N, Los Angeles, CA 90032
MLS# RS26086071Listed by: VIP RE FIRM - New
$849,000Active3 beds 2 baths1,464 sq. ft.1624 255th Street, Los Angeles, CA 90710
MLS# SB26074368Listed by: CENTURY 21 COASTAL PROPERTIES - New
$1,899,900Active4 beds 4 baths2,907 sq. ft.6930 Woodrow Wilson Drive, Los Angeles, CA 90068
MLS# 226001976Listed by: SELLFORS REALTY - New
$14,495,000Active7 beds 7 baths8,962 sq. ft.4701 Balboa Avenue, Encino, CA 91316
MLS# 26810247Listed by: HILTON & HYLAND - New
$738,000Active2 beds 2 baths660 sq. ft.3123 W 67th, Los Angeles, CA 90043
MLS# CV26093321Listed by: RE/MAX CHAMPIONS