1864 W Cordova Street, Los Angeles, CA 90007
Local realty services provided by:CENTURY 21 Allstars
1864 W Cordova Street,Los Angeles, CA 90007
$7,500,000
- - Beds
- - Baths
- 11,024 sq. ft.
- Multi-family
- Active
Listed by: logan altman
Office: altman apartments llc.
MLS#:SR26043357
Source:CRMLS
Price summary
- Price:$7,500,000
- Price per sq. ft.:$680.33
About this home
Casas on Cordova Street in Los Angeles is a prime mid-city investment opportunity featuring 47 updated units with a 2025 Certificate of Occupancy. Renovations in 2023 included over $2.3 million in upgrades, resulting in essentially a brand-new building. The property offers a turn-key experience with all-new plumbing, electrical systems, roof, drywall, paint, flooring, and cabinetry. With a current occupancy of 95%, the asset boasts a solid financial performance, including a current NOI of $560,670 and a CAP rate of 7.48%. The investment pro forma predicts even stronger returns, with a CAP rate of 7.86% and a cash on cash return of 9.42%. Located in a bustling neighborhood with estimated 2026 median household incomes exceeding $53,000 within a 1-mile radius, this property presents an excellent opportunity for investors seeking a stable and profitable asset in a desirable location.
Complete 2025 "Gut" Renovation with New Certificate of Occupancy: This asset offers a virtually new building experience, having undergone over $2.3 million in comprehensive upgrades. The project was a full gut renovation that included all-new plumbing, electrical systems, a new roof, drywall, paint, flooring, and cabinetry. A new Certificate of Occupancy was issued in 2025, providing investors with a turn-key asset that has minimal immediate capital expenditure requirements.
Strategic "Micro Unit" Model Maximizing Yield: The property is comprised of 47 units designed as high-density micro units, which are noted as being the easiest units to rent in the Los Angeles market. This model serves a critical budget-oriented demographic while achieving an exceptional actual rent of $6.56 per square foot. This high efficiency justifies the price per square foot of the building and positions the asset to outperform traditional studio apartments.
Robust Current Cash Flow and High CAP Rate: Offered at $7,500,000, the property delivers immediate financial performance with a current CAP rate of 7.48% and an 8.13% Cash-on-Cash return. The asset is currently 95% occupied, generating a current Net Operating Income (NOI) of $560,670. This strong initial yield provides a stable foundation for investors seeking immediate, reliable income in a competitive market.
Contact an agent
Home facts
- Year built:1956
- Listing ID #:SR26043357
- Added:11 day(s) ago
- Updated:March 06, 2026 at 11:29 AM
Rooms and interior
- Flooring:Laminate
- Kitchen Description:Built In Range, Gas Range, Microwave, Range Hood, Vented Exhaust Fan
- Living area:11,024 sq. ft.
Heating and cooling
- Cooling:Wall Window Units, Whole House Fan
- Heating:Natural Gas, Wall Furnance
Structure and exterior
- Year built:1956
- Building area:11,024 sq. ft.
- Lot area:0.31 Acres
- Lot Features:Landscaped, Level with Street, Near Public Transit, Rectangular Lot, Street Level
- Construction Materials:Copper Plumbing, Drywall, Frame, Stucco
- Foundation Description:Slab
- Levels:2 Story
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$7,500,000
- Price per sq. ft.:$680.33
Features and amenities
- Appliances:Built In Range
- Amenities:Carbon Monoxide (CO2) Detector, Ceiling Fans, Gas Water Heater, Multiple Staircases, Prewired, Quartz Counters, Utility Room, Water Heater
New listings near 1864 W Cordova Street
- New
$500,000Active0 Acres4551 Lindley, Tarzana, CA 91356
MLS# OC26051457Listed by: RE/MAX ONE - New
$424,900Active5 beds 2 baths3134 Fairmount, Los Angeles, CA 90063
MLS# PW26051354Listed by: GROW DETOVI, INC - New
$2,200,000Active5 beds 5 baths3,770 sq. ft.733 N Sierra Bonita, Los Angeles, CA 90046
MLS# SR26051501Listed by: KELLER WILLIAMS REALTY-STUDIO CITY - New
$3,300,000Active5 beds 5 baths3,180 sq. ft.8308 Mcconnell Avenue, Los Angeles, CA 90045
MLS# CL26655587Listed by: JESSE WEINBERG - New
$1,033,500Active2 beds 2 baths1,245 sq. ft.904 S New Hampshire Avenue #PH-4, Los Angeles, CA 90006
MLS# CL26657993Listed by: RISE REAL ESTATE COMPANY - New
$1,795,000Active3 beds 3 baths2,380 sq. ft.1100 N Beverly Glen Boulevard, Los Angeles, CA 90077
MLS# CL26658337Listed by: BERKSHIRE HATHAWAY HOMESERVICES CALIFORNIA PROPERTIES - New
$12,000,000Active31.21 Acres13511 Mulholland Drive, Beverly Hills, CA 90210
MLS# CL26658369Listed by: SOTHEBY'S INTERNATIONAL REALTY - New
$698,888Active0.12 Acres118 W 87th Place, Los Angeles, CA 90003
MLS# CL26658415Listed by: COMPASS - New
$700,000Active5 beds 3 baths2,312 sq. ft.6601 Miramonte Boulevard, Los Angeles, CA 90001
MLS# CL26658459Listed by: ROBERT PITTS LUXURY ESTATES - New
$1,185,000Active3 beds -- baths1,512 sq. ft.2962 S West View Street, Los Angeles, CA 90016
MLS# CL26658463Listed by: COMPASS