2647 Ellendale Place, Los Angeles, CA 90007
Local realty services provided by:CENTURY 21 Classic Estates
2647 Ellendale Place,Los Angeles, CA 90007
$4,150,000
- 20 Beds
- 19 Baths
- 8,344 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee
Office: lyon stahl investment real estate, inc.310-425-9838
MLS#:26864749
Source:CRMLS
Price summary
- Price:$4,150,000
- Price per sq. ft.:$497.36
About this home
We are pleased to present 2647-2649 Ellendale Place, a turnkey five-unit, 20-bed student housing investment located within a ten-minute walk of the University of Southern California set on one of the most coveted residential streets north of campus. The property pairs a fully renovated eight-bedroom residence with four newly constructed three-bedroom ADUs, offering a rare blend of stabilized cash flow, modern construction, and a location that simply does not come to market often. Ellendale Place sits in the heart of the north-of-campus corridor, the section of the USC neighborhood students seek out first. It is a wide, tree-lined double-wide boulevard with established character that sets it apart from the denser product west of campus, and its blocks are almost entirely owner-held for the long term. Listings here are genuinely scarce properties on Ellendale Place rarely trade, and when they do, they move quickly to buyers who have been waiting for the opportunity. That scarcity underpins consistently strong tenant demand, premium rents, faster lease-up, and durable long-term occupancy. The property totals approximately 8,344 gross square feet on an 11,770-square-foot lot. The front eight-bedroom, seven-bath residence was completely rebuilt in 2014 with new plumbing, electrical, HVAC, windows, recessed lighting, and modern systems throughout. Complementing it are four newly constructed three-bedroom, three-bath townhomes, each with contemporary finishes and in-unit laundry a low-maintenance asset with significant new-construction value. Offered at $4,150,000 approximately $497 per square foot and $207,500 per bed the property delivers a 7.09% cap rate and 10.29 gross rent multiplier on income that is already fully pre-leased for the 2026-2027 academic year. Annual in-place rental income of approximately $403,244 closely aligns with estimated market rents, giving ownership stable, predictable cash flow from day one without relying on future lease-up assumptions or value-add execution. USC remains one of Los Angeles' strongest and most resilient demand drivers, with roughly 65% of students living in privately owned off-campus housing due to limited university supply. Residents on this side of campus enjoy fast access to USC, USC Village, libraries, dining, fitness facilities, and everyday retail a durable renter base that has proven resilient through changing market conditions. Continued investment in enrollment and campus expansion is expected to further increase demand for quality off-campus housing, reinforcing long-term occupancy and rental growth. The substantial new-construction component also provides meaningful tax planning opportunities. Under current federal legislation restoring 100% bonus depreciation, buyers may utilize a cost segregation study to accelerate depreciation on qualifying components, potentially generating significant first-year deductions and enhancing after-tax returns....
Contact an agent
Home facts
- Year built:2016
- Listing ID #:26864749
- Added:93 day(s) ago
- Updated:October 30, 2026 at 12:10 PM
Rooms and interior
- Bedrooms:20
- Total bathrooms:19
- Kitchen Description:Disposal, Microwave, Refrigerator
- Living area:8,344 sq. ft.
Heating and cooling
- Heating:Natural Gas
Structure and exterior
- Year built:2016
- Building area:8,344 sq. ft.
- Lot area:0.27 Acres
- Levels:2 Story
Finances and disclosures
- Price:$4,150,000
- Price per sq. ft.:$497.36
Features and amenities
- Appliances:Disposal
Parking
- Total parking spaces:8
New listings near 2647 Ellendale Place
- Coming Soon
$3,395,000Coming Soon3 beds 3 baths3,150 sq. ft.1111 S Grand #PH5, Los Angeles, CA 90015
MLS# WS26233784Listed by: KELLER WILLIAMS PREMIER PROPER - Coming Soon
$649,000Coming Soon2 beds 1 baths1,016 sq. ft.8254 Oswego Street, Sunland, CA 91040
MLS# GD26232132Listed by: JOHNHART REAL ESTATE - Coming Soon
$799,000Coming Soon3 beds 2 baths1,457 sq. ft.17106 Ludlow Street, Granada Hills, CA 91344
MLS# GD26232145Listed by: JOHNHART REAL ESTATE - Coming Soon
$759,000Coming Soon2 beds 3 baths1,572 sq. ft.1817 Mount Shasta Drive, San Pedro, CA 90732
MLS# SB26233712Listed by: AMY TARDUGNO - Coming Soon
$2,250,000Coming Soon2 beds 3 baths1,741 sq. ft.209 Ruth Avenue, Venice, CA 90291
MLS# 26103169Listed by: PARDEE PROPERTIES - Coming Soon
$6,250,000Coming Soon4 beds 4 baths3,681 sq. ft.2610 Mandeville Canyon Road, Los Angeles, CA 90049
MLS# 26104325Listed by: CHRISTIE'S INTERNATIONAL REAL ESTATE SOCAL - Coming Soon
$700,000Coming Soon2 beds 1 baths747 sq. ft.2339 Couts, Los Angeles, CA 90040
MLS# CV26233201Listed by: VICTORIAN REALTY - Coming Soon
$2,500,000Coming Soon-- beds -- baths4,333 sq. ft.1239 Orlando Avenue, Los Angeles, CA 90035
MLS# SB26233251Listed by: LYON STAHL INVESTMENT REAL ESTATE, INC. - Coming Soon
$379,000Coming Soon2 beds 2 baths910 sq. ft.18620 Hatteras, Tarzana, CA 91356
MLS# SR26232398Listed by: KELLER WILLIAMS LUXURY - Coming Soon
$2,488,000Coming Soon3 beds 4 baths1,953 sq. ft.12320 Stanwood Drive, Los Angeles, CA 90066
MLS# WS26233216Listed by: WETRUST REALTY