2647 Ellendale Place, Los Angeles, CA 90007
Local realty services provided by:CENTURY 21 Cornerstone
2647 Ellendale Place,Los Angeles, CA 90007
$4,150,000
- 20 Beds
- 19 Baths
- 8,344 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee
Office: lyon stahl investment real estate, inc.310-425-9838
MLS#:26864749
Source:CRMLS
Price summary
- Price:$4,150,000
- Price per sq. ft.:$497.36
About this home
We are pleased to present 2647-2649 Ellendale Place, a turnkey five-unit, 20-bed student housing investment located within a ten-minute walk of the University of Southern California set on one of the most coveted residential streets north of campus. The property pairs a fully renovated eight-bedroom residence with four newly constructed three-bedroom ADUs, offering a rare blend of stabilized cash flow, modern construction, and a location that simply does not come to market often. Ellendale Place sits in the heart of the north-of-campus corridor, the section of the USC neighborhood students seek out first. It is a wide, tree-lined double-wide boulevard with established character that sets it apart from the denser product west of campus, and its blocks are almost entirely owner-held for the long term. Listings here are genuinely scarce properties on Ellendale Place rarely trade, and when they do, they move quickly to buyers who have been waiting for the opportunity. That scarcity underpins consistently strong tenant demand, premium rents, faster lease-up, and durable long-term occupancy. The property totals approximately 8,344 gross square feet on an 11,770-square-foot lot. The front eight-bedroom, seven-bath residence was completely rebuilt in 2014 with new plumbing, electrical, HVAC, windows, recessed lighting, and modern systems throughout. Complementing it are four newly constructed three-bedroom, three-bath townhomes, each with contemporary finishes and in-unit laundry a low-maintenance asset with significant new-construction value. Offered at $4,150,000 approximately $497 per square foot and $207,500 per bed the property delivers a 7.09% cap rate and 10.29 gross rent multiplier on income that is already fully pre-leased for the 2026-2027 academic year. Annual in-place rental income of approximately $403,244 closely aligns with estimated market rents, giving ownership stable, predictable cash flow from day one without relying on future lease-up assumptions or value-add execution. USC remains one of Los Angeles' strongest and most resilient demand drivers, with roughly 65% of students living in privately owned off-campus housing due to limited university supply. Residents on this side of campus enjoy fast access to USC, USC Village, libraries, dining, fitness facilities, and everyday retail a durable renter base that has proven resilient through changing market conditions. Continued investment in enrollment and campus expansion is expected to further increase demand for quality off-campus housing, reinforcing long-term occupancy and rental growth. The substantial new-construction component also provides meaningful tax planning opportunities. Under current federal legislation restoring 100% bonus depreciation, buyers may utilize a cost segregation study to accelerate depreciation on qualifying components, potentially generating significant first-year deductions and enhancing after-tax returns....
Contact an agent
Home facts
- Year built:2016
- Listing ID #:26864749
- Added:1 day(s) ago
- Updated:July 29, 2026 at 01:31 AM
Rooms and interior
- Bedrooms:20
- Total bathrooms:19
- Kitchen Description:Disposal, Microwave, Refrigerator
- Living area:8,344 sq. ft.
Heating and cooling
- Heating:Natural Gas
Structure and exterior
- Year built:2016
- Building area:8,344 sq. ft.
- Lot area:0.27 Acres
- Levels:2 Story
Finances and disclosures
- Price:$4,150,000
- Price per sq. ft.:$497.36
Features and amenities
- Appliances:Disposal
Parking
- Total parking spaces:8
New listings near 2647 Ellendale Place
- New
$729,900Active4 beds 3 baths314 W 66th, Los Angeles, CA 90003
MLS# DW26163902Listed by: BIG BLOCK POWERHOUSE REALTY - New
$1,395,168Active4 beds 3 baths2,813 sq. ft.7262 Elmsbury Lane, West Hills, CA 91307
MLS# 26864619Listed by: THE AGENCY - New
$10,895,000Active0.45 Acres1126 S Corning Street, Los Angeles, CA 90035
MLS# 26865499Listed by: KIDDER MATHEWS OF CALIFORNIA, INC. - Coming Soon
$1,570,000Coming Soon2 beds 3 baths889 Francisco #3206, Los Angeles, CA 90017
MLS# AR26131252Listed by: KELLER WILLIAMS REALTY - New
$1,275,000Active3 beds 2 baths2,175 sq. ft.7152 Pomelo, Los Angeles, CA 91307
MLS# OC26164799Listed by: MICHAEL WINSTON, BROKER - Coming Soon
$3,090,000Coming Soon3 beds 4 baths13011 Discovery Creek, Playa Vista, CA 90094
MLS# SB26139740Listed by: REDFIN CORPORATION - New
$599,900Active3 beds 3 baths1,311 sq. ft.18535 Mayall Street #J, Northridge, CA 91324
MLS# SR26163904Listed by: RODEO REALTY - New
$995,000Active3 beds 1 baths1,331 sq. ft.1637 N Alvarado, Los Angeles, CA 90026
MLS# SR26164896Listed by: LUXURY COLLECTIVE - New
$649,000Active1 beds 1 baths712 sq. ft.100 Doheny, Los Angeles, CA 90048
MLS# BB26163489Listed by: EXP REALTY OF CALIFORNIA INC. - New
$825,000Active4 beds 2 baths1,250 sq. ft.10616 Vanora Drive, Sunland, CA 91040
MLS# GD26154967Listed by: JOHNHART REAL ESTATE