3025 Walton Avenue, Los Angeles, CA 90007
Local realty services provided by:CENTURY 21 Village Realty
3025 Walton Avenue,Los Angeles, CA 90007
$3,999,000
- 30 Beds
- 25 Baths
- 9,164 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee, chi zhang
Office: lyon stahl investment real estate, inc.310-425-9838
MLS#:26656399
Source:CRMLS
Price summary
- Price:$3,999,000
- Price per sq. ft.:$436.38
About this home
PRICE REDUCED: Highest CAP rate available by USC. 3025 Walton Ave is a premier 2021-constructed student housing investment opportunity located just west of USC campus within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $133,300 per bed and $436 per square foot, the investment is fully occupied by USC students and offers a strong 8.10% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations....
Contact an agent
Home facts
- Year built:2021
- Listing ID #:26656399
- Added:107 day(s) ago
- Updated:June 12, 2026 at 10:47 AM
Rooms and interior
- Bedrooms:30
- Total bathrooms:25
- Kitchen Description:Dishwasher, Disposal, Microwave, Refrigerator
- Living area:9,164 sq. ft.
Heating and cooling
- Heating:Central
Structure and exterior
- Year built:2021
- Building area:9,164 sq. ft.
- Lot area:0.14 Acres
Finances and disclosures
- Price:$3,999,000
- Price per sq. ft.:$436.38
Features and amenities
- Appliances:Dishwasher, Disposal, Dryer, Washer
- Laundry features:Dryer, Washer
- Amenities:Carbon Monoxide (CO2) Detector
Parking
- Total parking spaces:6
- Parking description:Uncovered
New listings near 3025 Walton Avenue
- New
$1,310,000Active4 beds 4 baths1288 West, Los Angeles, CA 90019
MLS# OC26122167Listed by: RE/MAX CONNECTIONS - Open Fri, 3 to 6pmNew
$775,000Active4 beds 3 baths1,859 sq. ft.9354 Burnet #105, North Hills, CA 91343
MLS# SR26127365Listed by: NEXT REAL ESTATE GROUP - Open Sun, 11am to 2pmNew
$725,000Active3 beds 2 baths1,046 sq. ft.13873 Lanark, Panorama City, CA 91402
MLS# SR26127497Listed by: SILVA REALTY - New
$849,950Active2 beds 2 baths1,260 sq. ft.6516 Longridge Avenue, Van Nuys, CA 91401
MLS# OC26120585Listed by: EXP REALTY OF CALIFORNIA INC - New
$4,999,000Active0 Acres25530 Dodge, Harbor City, CA 90710
MLS# PV26126960Listed by: MERIT REAL ESTATE - New
$999,000Active7 beds 5 baths519 Broad Avenue, Wilmington, CA 90744
MLS# SB26125323Listed by: COASTAL FINANCIAL & REALTY, INC - New
$1,125,000Active5 beds 3 baths2,417 sq. ft.8627 Bothwell, Northridge, CA 91324
MLS# SR26126337Listed by: BRANDOLINO GROUP - New
$795,000Active2 beds 1 baths944 sq. ft.1616 Allesandro Street, Los Angeles, CA 90026
MLS# CL26846177Listed by: COMPASS - Open Sat, 12 to 3pmNew
$622,000Active2 beds 2 baths1,355 sq. ft.435 S La Fayette Park Place #219, Los Angeles, CA 90057
MLS# 26844349Listed by: DREAM REALTY & INVESTMENTS INC - New
$1,249,000Active4 beds 3 baths1,788 sq. ft.5046 Mosaic Court, Los Angeles, CA 90041
MLS# 26846375Listed by: OCEANSIDE REALTY INC