3025 Walton Avenue, Los Angeles, CA 90007
Local realty services provided by:CENTURY 21 Experience
3025 Walton Avenue,Los Angeles, CA 90007
$4,580,000
- 30 Beds
- 25 Baths
- 9,164 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee, chi zhang
Office: lyon stahl investment real estate, inc.
MLS#:26656399
Source:CRMLS
Price summary
- Price:$4,580,000
- Price per sq. ft.:$499.78
About this home
We are pleased to present 3025 Walton Ave, a premier 2021-constructed student housing investment opportunity located just west of USC within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $152,667 per bed and $500 per square foot, the investment is fully occupied by USC students and offers a strong 7.14% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations.
Contact an agent
Home facts
- Year built:2021
- Listing ID #:26656399
- Added:9 day(s) ago
- Updated:March 06, 2026 at 11:29 AM
Rooms and interior
- Bedrooms:30
- Total bathrooms:25
- Kitchen Description:Dishwasher, Disposal, Microwave, Refrigerator
- Living area:9,164 sq. ft.
Heating and cooling
- Heating:Central
Structure and exterior
- Year built:2021
- Building area:9,164 sq. ft.
- Lot area:0.14 Acres
Finances and disclosures
- Price:$4,580,000
- Price per sq. ft.:$499.78
Features and amenities
- Appliances:Dishwasher, Disposal, Dryer, Washer
- Laundry features:Dryer, Washer
- Amenities:Carbon Monoxide (CO2) Detector
New listings near 3025 Walton Avenue
- New
$3,900,000Active3 beds 3 baths2,534 sq. ft.5164 N Faris Lane, Woodland Hills (los Angeles), CA 91364
MLS# CRBB26024978Listed by: REDFIN CORPORATION - New
$2,590,000Active5 beds 6 baths5,846 sq. ft.7612 Carmenita Lane, West Hills (los Angeles), CA 91304
MLS# CRSR26014195Listed by: THE ONE LUXURY PROPERTIES - New
$925,950Active3 beds 3 baths1,750 sq. ft.13369 W Celeste Parkway, Pacoima (los Angeles), CA 91331
MLS# CRSR26049032Listed by: KOENIG PROPERTIES - New
$849,950Active3 beds 3 baths1,750 sq. ft.13351 W Celeste Parkway, Pacoima (los Angeles), CA 91331
MLS# CRSR26049144Listed by: KOENIG PROPERTIES - New
$2,590,000Active5 beds 6 baths5,846 sq. ft.7612 Carmenita Lane, West Hills, CA 91304
MLS# SR26014195Listed by: THE ONE LUXURY PROPERTIES - New
$499,000Active3 beds 1 baths888 sq. ft.1163 E 27th, Los Angeles, CA 90011
MLS# CV26049044Listed by: EXP REALTY OF CALIFORNIA INC - Open Fri, 11am to 2pmNew
$925,950Active3 beds 3 baths1,750 sq. ft.13369 W Celeste Parkway, Pacoima, CA 91331
MLS# SR26049032Listed by: KOENIG PROPERTIES - Open Fri, 4 to 4pmNew
$849,950Active3 beds 3 baths1,750 sq. ft.13351 W Celeste Parkway, Pacoima, CA 91331
MLS# SR26049144Listed by: KOENIG PROPERTIES - New
$2,295,000Active3 beds 2 baths1,256 sq. ft.2216 Veteran Avenue, Los Angeles, CA 90064
MLS# OC26042812Listed by: INNOVATE REALTY, INC. - Open Fri, 11am to 2pmNew
$749,000Active2 beds 3 baths1,519 sq. ft.6223 Nita, Woodland Hills, CA 91367
MLS# SR26037878Listed by: BEVERLY AND COMPANY