351 S State, Los Angeles, CA 90033
Local realty services provided by:CENTURY 21 Masters
351 S State,Los Angeles, CA 90033
$4,190,000
- 7 Beds
- 7 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: steven gray
Office: exp realty of greater los angeles
MLS#:PW26156984
Source:San Diego MLS via CRMLS
Price summary
- Price:$4,190,000
About this home
351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232...
Contact an agent
Home facts
- Listing ID #:PW26156984
- Added:104 day(s) ago
- Updated:October 30, 2026 at 02:35 PM
Rooms and interior
- Bedrooms:7
- Total bathrooms:7
Heating and cooling
- Cooling:Central Forced Air
- Heating:Combination Heating
Structure and exterior
- Levels:3 Story
Finances and disclosures
- Price:$4,190,000
New listings near 351 S State
- Coming Soon
$3,395,000Coming Soon3 beds 3 baths3,150 sq. ft.1111 S Grand #PH5, Los Angeles, CA 90015
MLS# WS26233784Listed by: KELLER WILLIAMS PREMIER PROPER - Coming Soon
$649,000Coming Soon2 beds 1 baths1,016 sq. ft.8254 Oswego Street, Sunland, CA 91040
MLS# GD26232132Listed by: JOHNHART REAL ESTATE - Coming Soon
$799,000Coming Soon3 beds 2 baths1,457 sq. ft.17106 Ludlow Street, Granada Hills, CA 91344
MLS# GD26232145Listed by: JOHNHART REAL ESTATE - Coming Soon
$759,000Coming Soon2 beds 3 baths1,572 sq. ft.1817 Mount Shasta Drive, San Pedro, CA 90732
MLS# SB26233712Listed by: AMY TARDUGNO - Coming Soon
$2,250,000Coming Soon2 beds 3 baths1,741 sq. ft.209 Ruth Avenue, Venice, CA 90291
MLS# 26103169Listed by: PARDEE PROPERTIES - Coming Soon
$6,250,000Coming Soon4 beds 4 baths3,681 sq. ft.2610 Mandeville Canyon Road, Los Angeles, CA 90049
MLS# 26104325Listed by: CHRISTIE'S INTERNATIONAL REAL ESTATE SOCAL - Coming Soon
$700,000Coming Soon2 beds 1 baths747 sq. ft.2339 Couts, Los Angeles, CA 90040
MLS# CV26233201Listed by: VICTORIAN REALTY - Coming Soon
$2,500,000Coming Soon-- beds -- baths4,333 sq. ft.1239 Orlando Avenue, Los Angeles, CA 90035
MLS# SB26233251Listed by: LYON STAHL INVESTMENT REAL ESTATE, INC. - Coming Soon
$379,000Coming Soon2 beds 2 baths910 sq. ft.18620 Hatteras, Tarzana, CA 91356
MLS# SR26232398Listed by: KELLER WILLIAMS LUXURY - Coming Soon
$2,488,000Coming Soon3 beds 4 baths1,953 sq. ft.12320 Stanwood Drive, Los Angeles, CA 90066
MLS# WS26233216Listed by: WETRUST REALTY