351 S State, Los Angeles, CA 90033
Local realty services provided by:CENTURY 21 Masters
351 S State,Los Angeles, CA 90033
$4,500,000
- 7 Beds
- 7 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: steven gray
Office: exp realty of greater los angeles
MLS#:PW26156984
Source:San Diego MLS via CRMLS
Price summary
- Price:$4,500,000
About this home
351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232...
Contact an agent
Home facts
- Listing ID #:PW26156984
- Added:59 day(s) ago
- Updated:September 15, 2026 at 02:09 PM
Rooms and interior
- Bedrooms:7
- Total bathrooms:7
Heating and cooling
- Cooling:Central Forced Air
- Heating:Combination Heating
Structure and exterior
- Levels:3 Story
Finances and disclosures
- Price:$4,500,000
New listings near 351 S State
- Coming Soon
$520,000Coming Soon1 beds 1 baths781 sq. ft.240 W 93rd, Los Angeles, CA 90003
MLS# DW26201703Listed by: J A T S ENTERPRISES, INC. - Coming Soon
$1,600,000Coming Soon3 beds 4 baths2,033 sq. ft.971 N Starlight Court, Los Angeles, CA 90029
MLS# IG26201028Listed by: EXP REALTY OF SOUTHERN CALIFORNIA - Coming Soon
$879,000Coming Soon3 beds 2 baths1,851 sq. ft.2053 W 75th Street, Los Angeles, CA 90047
MLS# PW26201632Listed by: PREMIER REALTY ASSOCIATES - Coming Soon
$899,950Coming Soon2 beds 2 baths1,330 sq. ft.4424 Whitsett Avenue #303, Studio City, CA 91604
MLS# SR26201701Listed by: COMPASS - Coming Soon
$650,000Coming Soon3 beds 3 baths1,485 sq. ft.18110 Killion Street #10, Tarzana, CA 91356
MLS# 26987769Listed by: EXP REALTY OF CALIFORNIA INC - Coming Soon
$1,075,000Coming Soon4 beds 4 baths1,604 sq. ft.1330 W 48th, Los Angeles, CA 90037
MLS# SR26201562Listed by: RODEO REALTY - Coming Soon
$775,000Coming Soon3 beds 3 baths1,697 sq. ft.19169 Index Street #1, Los Angeles, CA 91326
MLS# GD26198399Listed by: GREENLIGHT REALTY - Coming Soon
$815,000Coming Soon3 beds 3 baths1,184 sq. ft.6227 Denny Avenue, North Hollywood, CA 91606
MLS# 219152712DAListed by: EQUITY UNION - Coming SoonOpen Fri, 11am to 1pm
$3,650,000Coming Soon6 beds 5 baths5,733 sq. ft.10165 La Canada Way, Shadow Hills, CA 91040
MLS# 226004388Listed by: RODEO REALTY - Coming Soon
$2,250,000Coming Soon6 beds 5 baths2,354 sq. ft.5121 Morella Avenue, Valley Village, CA 91607
MLS# 26986339Listed by: KELLER WILLIAMS BEVERLY HILLS