351 S State, Los Angeles, CA 90033
Local realty services provided by:CENTURY 21 Masters
351 S State,Los Angeles, CA 90033
$4,500,000
- 7 Beds
- 7 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: steven gray
Office: exp realty of greater los angeles
MLS#:PW26156984
Source:San Diego MLS via CRMLS
Price summary
- Price:$4,500,000
About this home
351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232...
Contact an agent
Home facts
- Listing ID #:PW26156984
- Added:6 day(s) ago
- Updated:July 24, 2026 at 06:01 PM
Rooms and interior
- Bedrooms:7
- Total bathrooms:7
Heating and cooling
- Cooling:Central Forced Air
- Heating:Combination Heating
Structure and exterior
- Levels:3 Story
Finances and disclosures
- Price:$4,500,000
New listings near 351 S State
- New
$549,000Active2 beds 2 baths1,136 sq. ft.15050 Sherman #180, Van Nuys, CA 91405
MLS# BB26158951Listed by: REDFIN CORPORATION - New
$379,999Active2 beds 2 baths1,100 sq. ft.8714 Willis, Panorama City, CA 91402
MLS# CV26161719Listed by: PAK HOME REALTY - New
$499,900Active2 beds 2 baths1,020 sq. ft.645 9th Street #314, Los Angeles, CA 90015
MLS# CV26161805Listed by: ETOPREALESTATE - New
$1,499,000Active2 beds 3 baths2,494 sq. ft.2266 Ronda Vista, Los Angeles, CA 90027
MLS# OC26160874Listed by: STILLWATER REAL ESTATE - New
$1,099,000Active4 beds 3 baths2,024 sq. ft.11021 Quill Avenue, Sunland, CA 91040
MLS# P1-28180Listed by: B & B PROPERTIES - New
$399,000Active1 beds 1 baths640 sq. ft.5535 Canoga #209, Woodland Hills, CA 91367
MLS# SR26149204Listed by: BEVERLY AND COMPANY - Coming Soon
$895,000Coming Soon4 beds 3 baths19602 Eagle Ridge Lane, Porter Ranch, CA 91326
MLS# 226003530Listed by: RODEO REALTY - New
$795,000Active3 beds 3 baths1,833 sq. ft.5443 1/2 Blackwelder Street, Los Angeles, CA 90016
MLS# 26854247Listed by: LPT REALTY, INC - New
$6,195,000Active7 beds 8 baths5,532 sq. ft.9224 Monte Mar Drive, Los Angeles, CA 90035
MLS# 26857329Listed by: THE AGENCY - Open Sun, 2 to 5pmNew
$749,999Active2 beds 2 baths993 sq. ft.3271 Sawtelle Boulevard #204, Los Angeles, CA 90066
MLS# 26858287Listed by: SOTHEBY'S INTERNATIONAL REALTY