3812 E 1st Street, Los Angeles, CA 90063
Local realty services provided by:CENTURY 21 Affiliated
3812 E 1st Street,Los Angeles, CA 90063
$1,249,000
- 5 Beds
- 4 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: bret lewis
Office: bret lewis, broker
MLS#:PW25125494
Source:San Diego MLS via CRMLS
Price summary
- Price:$1,249,000
About this home
Ready-to-build 6-unit cash cow development located in the highly desirable Wellington Heights neighborhood of Boyle Heights. This ground-up construction project is Fully Entitled RTI Shovel Ready and ideal for investors or developers seeking strong rental income in one of Los Angeles' fastest-growing neighborhoods for USC Spanish Style Villas. The project includes three 3-bedroom, 2-bathroom units and three 2-bedroom, 2-bathroom units, all thoughtfully designed and unfurnished. Each unit comes with one dedicated parking space, totaling six parking spots for the entire property. The projected monthly rent is $3,995 for the 3-bedroom units and $3,195 for the 2-bedroom units, generating a total monthly pro forma income of $21,570 and an annual pro forma of $258,840 offering a compelling yield in a supply-constrained market. Positioned near Monterey Park and Downtown Los Angeles, the site offers unmatched accessibility to major employment centers, transit lines, and amenities. With a high Walk Score of 84, the property sits in a walker's paradise, providing future tenants with convenient access to grocery stores, parks, restaurants, and public transportation further elevating its long-term rental appeal. This is a rare opportunity to build a high-yield multi-unit property in a rapidly developing pocket of Los Angeles. The project is ready to break groundbring your team and start building today....
Contact an agent
Home facts
- Listing ID #:PW25125494
- Added:330 day(s) ago
- Updated:May 02, 2026 at 01:57 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:4
Heating and cooling
- Cooling:Central Forced Air
Structure and exterior
- Levels:2 Story
Finances and disclosures
- Price:$1,249,000
New listings near 3812 E 1st Street
- New
$898,500Active6 beds -- baths2,575 sq. ft.1631 W 84th Street, Los Angeles, CA 90047
MLS# CL26828255Listed by: JUSTICE RAY REALTY - New
$2,895,000Active5 beds 4 baths2,754 sq. ft.1568 S Point View Street, Los Angeles, CA 90035
MLS# CL26770693Listed by: COLDWELL BANKER REALTY - New
$785,000Active2 beds 1 baths1,088 sq. ft.10166 Silverton Avenue, Tujunga, CA 91042
MLS# P1-26926Listed by: JOHNHART REAL ESTATE - New
$925,000Active2 beds 2 baths1,580 sq. ft.801 S Grand Avenue #2211, Los Angeles, CA 90017
MLS# 26828713Listed by: COLDWELL BANKER EXCLUSIVE - New
$1,298,888Active-- beds -- baths2,632 sq. ft.6558 Figueroa, Highland Park, CA 90042
MLS# WS26095405Listed by: RICHETTS INVESTMENT - New
$898,500Active6 beds 3 baths2,575 sq. ft.1/2 W 84th Street, Los Angeles, CA 90047
MLS# 26828255Listed by: JUSTICE RAY REALTY - New
$758,000Active3 beds 2 baths1,450 sq. ft.4635 Catalpa St, El Sereno, CA 90032
MLS# WS26080243Listed by: RICHETTS INVESTMENT - New
$758,000Active3 beds 2 baths1,450 sq. ft.4635 Catalpa St, El Sereno, CA 90032
MLS# WS26080243Listed by: RICHETTS INVESTMENT - Open Sun, 2 to 5pmNew
$2,700,000Active5 beds 3 baths2,910 sq. ft.7881 Airlane Avenue, Los Angeles, CA 90045
MLS# 26809695Listed by: REDFIN - New
$1,250,000Active2 beds 3 baths1,912 sq. ft.4608 Glencoe Avenue #3, Marina Del Rey, CA 90292
MLS# 26828447Listed by: THE AGENCY