3812 E 1st Street, Los Angeles, CA 90063
Local realty services provided by:CENTURY 21 Affiliated
3812 E 1st Street,Los Angeles, CA 90063
$1,249,000
- 5 Beds
- 4 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: bret lewis
Office: bret lewis, broker
MLS#:PW25125494
Source:San Diego MLS via CRMLS
Price summary
- Price:$1,249,000
About this home
Ready-to-build 6-unit cash cow development located in the highly desirable Wellington Heights neighborhood of Boyle Heights. This ground-up construction project is Fully Entitled RTI Shovel Ready and ideal for investors or developers seeking strong rental income in one of Los Angeles' fastest-growing neighborhoods for USC Spanish Style Villas. The project includes three 3-bedroom, 2-bathroom units and three 2-bedroom, 2-bathroom units, all thoughtfully designed and unfurnished. Each unit comes with one dedicated parking space, totaling six parking spots for the entire property. The projected monthly rent is $3,995 for the 3-bedroom units and $3,195 for the 2-bedroom units, generating a total monthly pro forma income of $21,570 and an annual pro forma of $258,840 offering a compelling yield in a supply-constrained market. Positioned near Monterey Park and Downtown Los Angeles, the site offers unmatched accessibility to major employment centers, transit lines, and amenities. With a high Walk Score of 84, the property sits in a walker's paradise, providing future tenants with convenient access to grocery stores, parks, restaurants, and public transportation further elevating its long-term rental appeal. This is a rare opportunity to build a high-yield multi-unit property in a rapidly developing pocket of Los Angeles. The project is ready to break groundbring your team and start building today.
Contact an agent
Home facts
- Listing ID #:PW25125494
- Added:191 day(s) ago
- Updated:December 14, 2025 at 03:06 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:4
Heating and cooling
- Cooling:Central Forced Air
Finances and disclosures
- Price:$1,249,000
This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS®. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2020 San Diego MLS®, Inc.New listings near 3812 E 1st Street
- New
$650,000Active3 beds 1 baths1,091 sq. ft.1222 W 78th Street, Los Angeles, CA 90044
MLS# 25628091Listed by: QUICK LANE REALTY - New
$1,200,000Active8 beds -- baths1104 W 93rd, Los Angeles, CA 90044
MLS# DW25275737Listed by: MIAMAR REALTY - New
$35,000Active0 Acres4819 Marmion, Los Angeles, CA 90042
MLS# GD25275716Listed by: ARROYO SECO REALTY CORP. - New
$850,000Active4 beds 3 baths2,328 sq. ft.13426 Crocker Street, Los Angeles, CA 90061
MLS# PW25273296Listed by: KELLER WILLIAMS COASTAL PROP. - Open Sun, 1pm to 4amNew
$1,235,000Active3 beds 2 baths2,065 sq. ft.20769 Lugano, Porter Ranch, CA 91326
MLS# SR25275060Listed by: RE/MAX ONE - New
$2,095,000Active6 beds -- baths4,679 sq. ft.4761 W 12th Street, Los Angeles, CA 90019
MLS# CL25628457Listed by: COMPASS - New
$950,000Active2 beds 3 baths1,547 sq. ft.11699 Brookhaven Avenue #2, Los Angeles, CA 90064
MLS# CL25628203Listed by: CROSBY DOE ASSOCIATES, INC. - New
$998,000Active3 beds 2 baths1,338 sq. ft.5008 Cimarron, Los Angeles, CA 90062
MLS# RS25275404Listed by: AMBERWOOD REAL ESTATE - New
$2,389,500Active6 beds 5 baths3,548 sq. ft.12413 Westminster Avenue, Los Angeles, CA 90066
MLS# SR25275663Listed by: PACIFIC COAST REALTY - New
$1,100,000Active-- beds -- baths3,844 sq. ft.901 W 68th, Los Angeles, CA 90044
MLS# DW25275725Listed by: MIAMAR REALTY
Protect your home and budget with an American Home Shield© home warranty. Learn more©2025 Century 21 Real Estate LLC. All rights reserved. CENTURY 21®, the CENTURY 21 Logo and C21® are service marks owned by Century 21 Real Estate LLC. Century 21 Real Estate LLC fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Each office is independently owned and operated. Listing information is deemed reliable but not guaranteed accurate.