3812 E 1st Street, Los Angeles, CA 90063
Local realty services provided by:CENTURY 21 Affiliated
3812 E 1st Street,Los Angeles, CA 90063
$1,249,000
- 5 Beds
- 4 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: bret lewis
Office: bret lewis, broker
MLS#:PW25125494
Source:San Diego MLS via CRMLS
Price summary
- Price:$1,249,000
About this home
Ready-to-build 6-unit cash cow development located in the highly desirable Wellington Heights neighborhood of Boyle Heights. This ground-up construction project is Fully Entitled RTI Shovel Ready and ideal for investors or developers seeking strong rental income in one of Los Angeles' fastest-growing neighborhoods for USC Spanish Style Villas. The project includes three 3-bedroom, 2-bathroom units and three 2-bedroom, 2-bathroom units, all thoughtfully designed and unfurnished. Each unit comes with one dedicated parking space, totaling six parking spots for the entire property. The projected monthly rent is $3,995 for the 3-bedroom units and $3,195 for the 2-bedroom units, generating a total monthly pro forma income of $21,570 and an annual pro forma of $258,840 offering a compelling yield in a supply-constrained market. Positioned near Monterey Park and Downtown Los Angeles, the site offers unmatched accessibility to major employment centers, transit lines, and amenities. With a high Walk Score of 84, the property sits in a walker's paradise, providing future tenants with convenient access to grocery stores, parks, restaurants, and public transportation further elevating its long-term rental appeal. This is a rare opportunity to build a high-yield multi-unit property in a rapidly developing pocket of Los Angeles. The project is ready to break groundbring your team and start building today....
Contact an agent
Home facts
- Listing ID #:PW25125494
- Added:282 day(s) ago
- Updated:March 15, 2026 at 01:51 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:4
Heating and cooling
- Cooling:Central Forced Air
Structure and exterior
- Levels:2 Story
Finances and disclosures
- Price:$1,249,000
New listings near 3812 E 1st Street
- New
$1,199,000Active4 beds 2 baths1,646 sq. ft.2947 S Hobart, Los Angeles, CA 90018
MLS# CRRS26056095Listed by: PALMA INVESTMENTS - New
$770,000Active3 beds 3 baths1,445 sq. ft.4370 W 8th, Los Angeles, CA 90005
MLS# BB26056418Listed by: ENRIQUE HENRY VEGA JR. BROKER - New
$2,650,000Active5 beds 4 baths2,850 sq. ft.3840 Carmona Avenue, Los Angeles, CA 90008
MLS# 26658171Listed by: NOURMAND & ASSOCIATES-HW - New
$2,699,000Active14 beds 12 baths10,052 sq. ft.4516 Coliseum Street, Los Angeles, CA 90016
MLS# 26664407Listed by: POINTE OF VIEW INT'L INC - New
$619,000Active2 beds 2 baths1,090 sq. ft.956 S Wilton Place #201, Los Angeles, CA 90019
MLS# 26664677Listed by: NEW STAR REALTY - New
$469,000Active1 beds 1 baths780 sq. ft.645 W 9th Street #342, Los Angeles, CA 90015
MLS# 26664693Listed by: KELLER WILLIAMS LARCHMONT - New
$660,000Active2 beds 2 baths1,010 sq. ft.1026 S Oxford Avenue #302, Los Angeles, CA 90006
MLS# 26664697Listed by: NEW STAR REALTY - Open Sun, 12 to 3pmNew
$1,125,000Active2 beds 3 baths1,440 sq. ft.4301 Los Feliz #12, Los Angeles, CA 90027
MLS# OC26053073Listed by: KASE REAL ESTATE - New
$5,200,000Active6 beds 6 baths6,951 sq. ft.5708 Gentry Avenue, Valley Village, CA 91607
MLS# 26664489Listed by: FOSTER DOUGLAS - New
$1,049,000Active2 beds 1 baths1,205 sq. ft.7508 Rosewood Avenue, Los Angeles, CA 90036
MLS# 26661115Listed by: BERKSHIRE HATHAWAY HOMESERVICES CALIFORNIA PROPERTIES