412 Union Drive, Los Angeles, CA 90017
Local realty services provided by:CENTURY 21 Classic Estates
412 Union Drive,Los Angeles, CA 90017
$2,100,000
- 18 Beds
- 18 Baths
- 10,950 sq. ft.
- Multi-family
- Active
Listed by: chandler rockwell
Office: fred leeds asset group inc.310-826-2466
MLS#:26996879
Source:CRMLS
Price summary
- Price:$2,100,000
- Price per sq. ft.:$191.78
About this home
FULLY PARKED 18 unit multifamily investment in City West, minutes from the Downtown Los Angeles core, with 22 on site parking spaces. The offering consists of two adjacent two story walk up buildings (412 and 416 Union Dr.) on a single R4 zoned parcel of approximately 0.38 acres, built in 1925 and totaling approximately 10,950 gross square feet. On site surface parking runs along the eastern boundary with a striped lot spanning the full southern edge of the site. Competing vintage buildings in the submarket offer street parking only or no parking at all, so a fully parked property leases faster and supports a rent premium on every turn. LARGE UNITS: the building area averages roughly 608 square feet per unit, well above the 450 to 500 square foot studios typical of competing vintage product nearby. The mix is 16 studios and 2 one bedroom units, all with one bath, with spacious floor plans that include separate full kitchens, generous closets, original hardwood flooring, ceiling fans, and wall heaters. A number of units have already received updated flooring, cabinetry, countertops, and bathroom fixtures, establishing the renovation standard a new owner can carry through the balance of the property. SIGNIFICANT UPSIDE: current rents average well below market, and three units will be delivered vacant at close of escrow for immediate renovation and releasing. Gross potential rent grows from $219,695 to a projected $366,000 on a fully stabilized basis, lifting net operating income from $130,358 to $218,772, the cap rate from 6.21% to 10.42%, and the GRM from 9.56 to 5.74. Offered at $116,667 per unit and $191.78 per square foot, approximately 19% below the average price per unit of the two most recent comparable sales in the 90017 zip code. Close to the Financial District, the Civic Center, the 110 and 101 freeways, and Metro rail and bus service. Buyer to independently verify all information....
Contact an agent
Home facts
- Year built:1925
- Listing ID #:26996879
- Added:19 day(s) ago
- Updated:October 25, 2026 at 10:31 AM
Rooms and interior
- Bedrooms:18
- Total bathrooms:18
- Flooring:Wood
- Living area:10,950 sq. ft.
Heating and cooling
- Heating:Wall Furnance
Structure and exterior
- Year built:1925
- Building area:10,950 sq. ft.
- Lot area:0.38 Acres
- Levels:2 Story
Finances and disclosures
- Price:$2,100,000
- Price per sq. ft.:$191.78
Features and amenities
- Amenities:Ceiling Fans
Parking
- Total parking spaces:22
- Parking description:One Space, Uncovered
New listings near 412 Union Drive
- Coming Soon
$675,000Coming Soon2 beds 1 baths870 sq. ft.Address Withheld By Seller, Gardena, CA 90247
MLS# 260025661SDListed by: ESQUIRE REALTY - Coming Soon
$546,000Coming Soon1 beds 1 baths805 sq. ft.717 W Olympic Boulevard #2501, Los Angeles, CA 90015
MLS# 26104433Listed by: REDEAVOR GROUP - Coming Soon
$524,000Coming Soon2 beds 1 baths964 sq. ft.4200 Zamora, Los Angeles, CA 90011
MLS# CV26230192Listed by: RE/MAX OLYMPIC - Coming Soon
$999,000Coming Soon4 beds 2 baths1,927 sq. ft.6414 Corbin Avenue, Reseda, CA 91335
MLS# BB26229558Listed by: EQUITY UNION - Coming Soon
$677,000Coming Soon3 beds 2 baths1,092 sq. ft.1857 Lansdowne Avenue, Los Angeles, CA 90032
MLS# PW26229449Listed by: DEE ANN TUMBUAN - Coming Soon
$775,000Coming Soon-- beds -- baths1 sq. ft.1217 -1219 W 99th, Los Angeles, CA 90044
MLS# SW26229893Listed by: GOLDEN FEATHER INVESTMENTS INC - Coming Soon
$165,000Coming Soon3 beds 2 baths1,344 sq. ft.8811 Canoga Ave #221, Canoga Park, CA 91304
MLS# SR26228727Listed by: KELLER WILLIAMS VIP PROPERTIES - Coming Soon
$2,999,999Coming Soon4 beds 3 baths2,800 sq. ft.11438 Bolas Street, Los Angeles, CA 90049
MLS# 26104234Listed by: RODEO REALTY - Coming SoonOpen Sat, 11:45am to 3pm
$1,160,000Coming Soon-- beds -- baths2,007 sq. ft.1057 S Alma, Los Angeles, CA 90023
MLS# DW26229756Listed by: FIRST FAMILY HOMES - Coming Soon
$499,000Coming Soon3 beds 1 baths1,374 sq. ft.343 W 74th, Los Angeles, CA 90003
MLS# RS26229346Listed by: CIRCLE REAL ESTATE