207 Cottonwood Road, San Ysidro, CA 92173
Local realty services provided by:CENTURY 21 Village Realty
Listed by: ali oqdeh
Office: innova home realtors
MLS#:PTP2508154
Source:CRMLS
Price summary
- Price:$699,000
- Price per sq. ft.:$474.22
About this home
Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidro—minutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) That’s $4,175/month in gross rents—enough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, you’re buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800–$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidro’s growth trajectory: border proximity, new housing demand, and commercial expansion = rising rents & property values Key Development Standards for RM-1-1 Based on SDMC §131.0440 et seq. and 2025 updates: Standard Details Notes for this Lot (8257 sqft) Density Max 1 dwelling unit per 1,000 sq ft of lot area Floor Area Ratio (FAR) 0.75 (75% of lot area can be building footprint/floors) HeightMax 30 ft (2–3 stories) Setbacks Front: 15–20 ft (avg. of block); Side: 5 ft; Rear: 15 ft (or 20% of depth). Reduced for ADUs (4 ft side/rear). Lot Coverage Max 50% (buildings + impervious surfaces). Parking 1 space per unit (0.5 for studios/1-beds); none required for ADUs near transit (e.g., trolley in San Ysidro). DISCLAIMER: Broker and Broker’s Agent make no representations or guarantees regarding the accuracy of square footage, permitted or unpermitted improvements, bedroom/bathroom count, lot size, dimensions, school districts, or any other information concerning the physical condition or features of the property. Buyer is strongly advised to independently verify all material information through personal inspection and consultation with qualified professionals (e.g., appraisers, inspectors, city officials) prior to the removal of any contingencies in writing....
Contact an agent
Home facts
- Year built:1930
- Listing ID #:PTP2508154
- Added:134 day(s) ago
- Updated:March 06, 2026 at 11:42 AM
Rooms and interior
- Bedrooms:5
- Total bathrooms:3
- Full bathrooms:3
- Living area:1,474 sq. ft.
Heating and cooling
- Cooling:Wall Window Units
Structure and exterior
- Year built:1930
- Building area:1,474 sq. ft.
- Lot area:0.19 Acres
- Lot Features:Back Yard, Front Yard, Value In Land
- Levels:1 Story
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$699,000
- Price per sq. ft.:$474.22
New listings near 207 Cottonwood Road
- New
$595,000Active5 beds 2 baths1,415 sq. ft.305 W San Ysidro Blvd, San Ysidro (san Diego), CA 92173
MLS# CRNDP2602244Listed by: COLDWELL BANKER REALTY - New
$595,000Active5 beds 2 baths1,415 sq. ft.305 W San Ysidro Blvd, San Ysidro, CA 92173
MLS# NDP2602244Listed by: COLDWELL BANKER REALTY - New
$320,000Active-- beds 1 baths400 sq. ft.2009 Dairy Mart Road #7, San Ysidro (san Diego), CA 92173
MLS# CRPTP2601782Listed by: EXP REALTY OF SOUTHERN CALIF. - Open Sat, 12 to 2:30pmNew
$320,000Active-- beds 1 baths400 sq. ft.2009 Dairy Mart Road #7, San Ysidro, CA 92173
MLS# PTP2601782Listed by: EXP REALTY OF SOUTHERN CALIF. - New
$687,900Active3 beds 3 baths1,600 sq. ft.1775 Saltaire Pl #34, San Diego, CA 92154
MLS# 260004971SDListed by: ROYAL CALFORNIA INC. - New
$687,900Active3 beds 3 baths1,600 sq. ft.1775 Saltaire Pl #34, San Diego, CA 92154
MLS# 260004971Listed by: ROYAL CALFORNIA INC.
$315,000Active-- beds 1 baths400 sq. ft.871 W San Ysidro Blvd #9, San Ysidro, CA 92173
MLS# 260004787SDListed by: EXECUTIVE REALTY GROUP
$425,000Active0.1 AcresN Lane, San Ysidro, CA 92173
MLS# PTP2601356Listed by: COLDWELL BANKER WEST
$675,000Active3 beds 3 baths1,068 sq. ft.4084 Beyer Blvd, San Ysidro, CA 92173
MLS# PTP2601339Listed by: COLDWELL BANKER WEST
$565,000Pending3 beds 3 baths1,344 sq. ft.3025 Iris Ave #B, San Ysidro, CA 92173
MLS# PTP2601304Listed by: COLDWELL BANKER WEST