207 Cottonwood Road, San Ysidro, CA 92173
Local realty services provided by:CENTURY 21 Wildwood Properties, Inc.
Listed by: ali oqdeh
Office: innova home realtors
MLS#:CRPTP2508154
Source:CA_BRIDGEMLS
Price summary
- Price:$699,000
- Price per sq. ft.:$474.22
About this home
Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidro-minutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) That's $4,175/month in gross rents-enough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, you're buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800–$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidro's growth trajectory: border proximity, new housing demand, and commercial expansion =
Contact an agent
Home facts
- Year built:1930
- Listing ID #:CRPTP2508154
- Added:45 day(s) ago
- Updated:December 13, 2025 at 03:27 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:3
- Full bathrooms:3
- Living area:1,474 sq. ft.
Heating and cooling
- Cooling:Wall/Window Unit(s)
Structure and exterior
- Year built:1930
- Building area:1,474 sq. ft.
- Lot area:0.19 Acres
Finances and disclosures
- Price:$699,000
- Price per sq. ft.:$474.22
New listings near 207 Cottonwood Road
- New
$800,000Active4 beds 2 baths1,963 sq. ft.1898 Isla Del Campanero, San Ysidro (san Diego), CA 92173
MLS# CRPTP2509016Listed by: KALNESA, INC - New
$695,000Active4 beds 3 baths1,913 sq. ft.1847 Via Encantadora, San Ysidro (san Diego), CA 92173
MLS# CRPTP2508939Listed by: EXP REALTY OF CALIFORNIA, INC.
$599,900Pending4 beds 2 baths1,238 sq. ft.1946 Isla Del Carmen, San Ysidro, CA 92173
MLS# OC25264662Listed by: MAINSTAY BROKERAGE INC.
$285,000Active2 beds 2 baths1,000 sq. ft.3890 Sipes Lane #18, San Ysidro (san Diego), CA 92173
MLS# CRPTP2508871Listed by: REALTY ONE GROUP PACIFIC- Open Sun, 12 to 4pm
$708,000Active4 beds 4 baths1,915 sq. ft.5402 Calle Sandwaves, San Diego, CA 92154
MLS# CV25267188Listed by: CENTURY 21 MASTERS - Open Sun, 12 to 4pm
$708,000Active4 beds 4 baths1,915 sq. ft.5402 Calle Sandwaves, San Diego, CA 92154
MLS# CV25267188Listed by: CENTURY 21 MASTERS
$399,999Pending2 beds 1 baths903 sq. ft.2830 Terrace Pine Dr #C, San Ysidro, CA 92173
MLS# 250044691Listed by: EXP REALTY OF CALIFORNIA, INC.
$509,900Active3 beds 2 baths1,134 sq. ft.1560 Monterey Pine Drive #B, San Ysidro (san Diego), CA 92173
MLS# CRPTP2508774Listed by: CA-RES
$509,900Active3 beds 2 baths1,134 sq. ft.1560 Monterey Pine Drive #B, San Ysidro, CA 92173
MLS# PTP2508774Listed by: CA-RES
$439,900Active2 beds 2 baths818 sq. ft.3550 Sunset Lane #13, San Ysidro (san Diego), CA 92173
MLS# CRPTP2508739Listed by: BERKSHIRE HATHAWAY HOMESERVICE