4665 Gaylord St, Denver, CO 80216
Local realty services provided by:CENTURY 21 Cornerstone
Listed by: allen walsh
Office: real broker, llc dba real720-807-2890
MLS#:7155437
Source:IRES
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex * Two 5-Bed Residences * Fully Leased * Income Producing * E-TU-B Zoning * Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge - Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
* ~0.6 mi - National Western Complex
* ~1.2 mi - RiNo Art District
* ~1.5 mi - Mission Ballroom
* ~1.8 mi - Downtown Denver
* ~2.0 mi - Coors Field
* ~2.2 mi - Union Station...
Contact an agent
Home facts
- Year built:2000
- Subdivision & Development:Swansea
- Listing ID #:7155437
- Added:239 day(s) ago
- Updated:July 31, 2026 at 02:23 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Basement Description:Partially Finished
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame, Wood Siding
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975
Parking
- Garage spaces:4
New listings near 4665 Gaylord St
- New
$639,000Active2 beds 4 baths1,512 sq. ft.1573 Grove Street #3, Denver, CO 80204
MLS# 3270424Listed by: RIDLEY HOMES LLC - Coming Soon
$475,000Coming Soon2 beds 2 baths3750 Yates Street, Denver, CO 80212
MLS# 3470508Listed by: 8Z REAL ESTATE - Coming Soon
$2,175,000Coming Soon4 beds 4 baths452 N Humboldt Street, Denver, CO 80218
MLS# 3520431Listed by: 8Z REAL ESTATE - New
$625,000Active3 beds 2 baths1,580 sq. ft.3653 N Williams Street, Denver, CO 80205
MLS# 4366666Listed by: MB THE REAL ESTATE CONNECTION - New
$400,000Active3 beds 3 baths2,134 sq. ft.3821 N Himalaya Road #1, Denver, CO 80249
MLS# 5754724Listed by: FOXTROT REALTY - New
$1,980,000Active2 beds 3 baths2,600 sq. ft.1201 N Williams Street #5A, Denver, CO 80218
MLS# 7498536Listed by: KENTWOOD REAL ESTATE DTC, LLC - Coming Soon
$999,000Coming Soon3 beds 2 baths1355 S Lafayette Street, Denver, CO 80210
MLS# 7509693Listed by: 8Z REAL ESTATE - New
$150,000Active1 beds 1 baths496 sq. ft.1 S Pennsylvania Street #102, Denver, CO 80209
MLS# 8083057Listed by: 303 PROPERTY - New
$525,000Active3 beds 3 baths1,861 sq. ft.3238 S Oneida Way, Denver, CO 80224
MLS# 8107797Listed by: GUIDE REAL ESTATE - New
$535,000Active3 beds 3 baths2,675 sq. ft.2397 S Tennyson Street, Denver, CO 80219
MLS# 8998765Listed by: TELOS REAL ESTATE ADVISORS, LLC