4665 Gaylord St, Denver, CO 80216
Local realty services provided by:CENTURY 21 CapRock Real Estate
Listed by: allen walsh
Office: real broker, llc dba real720-807-2890
MLS#:3804394
Source:IRES
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex * Two 5-Bed Residences * Fully Leased * Income Producing * E-TU-B Zoning * Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge - Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
* ~0.6 mi - National Western Complex
* ~1.2 mi - RiNo Art District
* ~1.5 mi - Mission Ballroom
* ~1.8 mi - Downtown Denver
* ~2.0 mi - Coors Field
* ~2.2 mi - Union Station...
Contact an agent
Home facts
- Year built:2000
- Listing ID #:3804394
- Added:108 day(s) ago
- Updated:April 28, 2026 at 02:28 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Full bathrooms:2
- Basement Description:Full, Partially Finished
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975
Parking
- Garage spaces:4
New listings near 4665 Gaylord St
- New
$1,650,000Active4 beds 3 baths3,188 sq. ft.956 S Elizabeth Street, Denver, CO 80209
MLS# 8066734Listed by: PRESIDIO REAL ESTATE GROUP - New
$599,000Active3 beds 2 baths1,079 sq. ft.920 S Alcott St, Denver, CO 80219
MLS# 1596169Listed by: West and Main Homes Inc - New
$215,000Active0.17 Acres910 S Alcott St, Denver, CO 80219
MLS# 2322071Listed by: West and Main Homes Inc - Open Sat, 2 to 4pmNew
$949,500Active3 beds 3 baths2,214 sq. ft.3257 N Gilpin St, Denver, CO 80205
MLS# 1966057Listed by: The Iris Realty Group Inc - New
$499,000Active2 beds 1 baths1,501 sq. ft.3229 W Exposition Avenue, Denver, CO 80219
MLS# 1608595Listed by: BROKERS GUILD REAL ESTATE - New
$3,200,000Active3 beds 5 baths5,009 sq. ft.2700 E 4th Avenue, Denver, CO 80206
MLS# 2613414Listed by: WEST AND MAIN HOMES INC - New
$835,000Active3 beds 3 baths1,941 sq. ft.1058 Jasmine Street, Denver, CO 80220
MLS# IR1057600Listed by: COMPASS-DENVER - New
$205,000Active1 beds 1 baths817 sq. ft.955 Eudora St #1105, Denver, CO 80220
MLS# 5752273Listed by: HomeSmart - New
$645,000Active1 beds 2 baths1,373 sq. ft.1499 Blake St #4A, Denver, CO 80202
MLS# 6984747Listed by: Usaj Realty - New
$1,100,000Active2 beds 2 baths1,961 sq. ft.1429 S Filbert, Denver, CO 80222
MLS# 9830945Listed by: Compass - Denver