4665 Gaylord St, Denver, CO 80216
Local realty services provided by:CENTURY 21 CapRock Real Estate
Listed by: allen walsh
Office: real broker, llc dba real720-807-2890
MLS#:3804394
Source:IRES
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex * Two 5-Bed Residences * Fully Leased * Income Producing * E-TU-B Zoning * Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge - Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
* ~0.6 mi - National Western Complex
* ~1.2 mi - RiNo Art District
* ~1.5 mi - Mission Ballroom
* ~1.8 mi - Downtown Denver
* ~2.0 mi - Coors Field
* ~2.2 mi - Union Station...
Contact an agent
Home facts
- Year built:2000
- Listing ID #:3804394
- Added:162 day(s) ago
- Updated:June 21, 2026 at 02:18 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Full bathrooms:2
- Basement Description:Full, Partially Finished
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975
Parking
- Garage spaces:4
New listings near 4665 Gaylord St
- New
$1,695,000Active4 beds 4 baths2,745 sq. ft.925 S Emerson St, Denver, CO 80209
MLS# 7656883Listed by: Milehimodern - New
$700,000Active3 beds 1 baths1,968 sq. ft.4145 Decatur St, Denver, CO 80211
MLS# 2717563Listed by: 1 Percent Lists Front Range Realty - New
$1,035,000Active5 beds 4 baths2,861 sq. ft.1634 Steele St, Denver, CO 80206
MLS# 3696036Listed by: RE/MAX of Cherry Creek - New
$390,000Active-- beds -- baths1,762 sq. ft.5115 Milwaukee St, Denver, CO 80216
MLS# 4346031Listed by: The Devonshire Company - New
$240,000Active2 beds 2 baths960 sq. ft.9300 E Florida Ave #608, Denver, CO 80247
MLS# 7390972Listed by: Brokers Guild Homes - New
$525,000Active3 beds 3 baths2,524 sq. ft.4784 Fraser Way, Denver, CO 80239
MLS# 2872695Listed by: Your Castle Realty LLC - New
$475,000Active2 beds 1 baths778 sq. ft.1334 S Decatur St, Denver, CO 80219
MLS# 3075215Listed by: Keller Williams Real Estate LLC - New
$1,149,000Active4 beds 3 baths4,171 sq. ft.2295 S Beeler Way, Denver, CO 80231
MLS# 5216581Listed by: MB The Real Estate Firm - New
$650,000Active4 beds 2 baths2,108 sq. ft.249 S Downing St, Denver, CO 80209
MLS# 3844690Listed by: Kentwood Real Estate DTC, LLC - New
$154,900Active1 beds 1 baths654 sq. ft.10150 E Virginia Ave #20-20-201, Denver, CO 80247
MLS# 2115044Listed by: RE/MAX Alliance