4665 Gaylord St, Denver, CO 80216
Local realty services provided by:CENTURY 21 Top Dog Properties
Listed by: allen walsh
Office: real broker, llc dba real
MLS#:3804394
Source:IRES
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex * Two 5-Bed Residences * Fully Leased * Income Producing * E-TU-B Zoning * Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge - Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
* ~0.6 mi - National Western Complex
* ~1.2 mi - RiNo Art District
* ~1.5 mi - Mission Ballroom
* ~1.8 mi - Downtown Denver
* ~2.0 mi - Coors Field
* ~2.2 mi - Union Station
Contact an agent
Home facts
- Year built:2000
- Listing ID #:3804394
- Added:56 day(s) ago
- Updated:March 07, 2026 at 01:04 AM
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Full bathrooms:2
- Basement Description:Full, Partially Finished
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975
New listings near 4665 Gaylord St
- New
$435,000Active2 beds 2 baths1,347 sq. ft.3100 E Cherry Creek South Dr #801, Denver, CO 80209
MLS# 2473738Listed by: Compass - Denver - Open Sat, 11am to 1pmNew
$809,900Active5 beds 4 baths3,180 sq. ft.5520 W Kent Pl, Denver, CO 80235
MLS# 2747749Listed by: Valor Real Estate, LLC - New
$2,050,000Active5 beds 6 baths3,797 sq. ft.2260 Bellaire St, Denver, CO 80207
MLS# 3448324Listed by: Compass - Denver - New
$910,000Active4 beds 3 baths2,296 sq. ft.2050 Julian Way, Denver, CO 80211
MLS# 3721079Listed by: West and Main Homes Inc - New
$3,495,000Active4 beds 6 baths7,684 sq. ft.55 S Dexter St, Denver, CO 80246
MLS# 3814045Listed by: LIV Sotheby's International Realty - New
$395,000Active2 beds 1 baths750 sq. ft.1725 E 35th Ave #103, Denver, CO 80205
MLS# 4019120Listed by: Five Four Real Estate, LLC - New
$476,250Active2 beds 3 baths1,357 sq. ft.3263 W Frances Walsh Place, Denver, CO 80236
MLS# 4292806Listed by: Real Broker, LLC DBA Real - New
$385,000Active2 beds 1 baths1,064 sq. ft.3563 Leyden St, Denver, CO 80207
MLS# 5129233Listed by: Keller Williams Realty Urban Elite - New
$529,150Active3 beds 3 baths1,669 sq. ft.3261 W Frances Walsh Place, Denver, CO 80236
MLS# 5880591Listed by: Real Broker, LLC DBA Real - Open Sun, 2 to 4pmNew
$665,000Active2 beds 2 baths1,003 sq. ft.1144 S Logan St, Denver, CO 80210
MLS# 6897369Listed by: Compass - Denver