4665 Gaylord St, Denver, CO 80216
Local realty services provided by:CENTURY 21 CapRock Real Estate
Listed by: allen walsh
Office: real broker, llc dba real720-807-2890
MLS#:3804394
Source:IRES
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex * Two 5-Bed Residences * Fully Leased * Income Producing * E-TU-B Zoning * Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge - Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
* ~0.6 mi - National Western Complex
* ~1.2 mi - RiNo Art District
* ~1.5 mi - Mission Ballroom
* ~1.8 mi - Downtown Denver
* ~2.0 mi - Coors Field
* ~2.2 mi - Union Station...
Contact an agent
Home facts
- Year built:2000
- Subdivision & Development:Swansea
- Listing ID #:3804394
- Added:216 day(s) ago
- Updated:August 13, 2026 at 11:28 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Full bathrooms:2
- Basement Description:Full, Partially Finished
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975
Parking
- Garage spaces:4
New listings near 4665 Gaylord St
- New
$1,000,000Active3 beds 2 baths1,652 sq. ft.3434 Tejon St #201, Denver, CO 80211
MLS# 5505892Listed by: Compass - Denver - New
$2,000,000Active7 beds 5 baths5,201 sq. ft.3839 W 46th Avenue, Denver, CO 80211
MLS# 2762460Listed by: COMPASS - DENVER - New
$360,000Active3 beds 1 baths1,015 sq. ft.1296 S Umatilla Street, Denver, CO 80223
MLS# 6760435Listed by: KELLER WILLIAMS ADVANTAGE REALTY LLC - New
$595,000Active4 beds 2 baths1,593 sq. ft.2985 S Forest St, Denver, CO 80222
MLS# 3528059Listed by: LIV Sotheby's International Realty - New
$375,000Active1 beds 1 baths768 sq. ft.460 S Marion Pkwy #1052, Denver, CO 80209
MLS# 4152633Listed by: Milehimodern - New
$500,000Active3 beds 2 baths1,315 sq. ft.1770 S Clayton St, Denver, CO 80210
MLS# 5542005Listed by: RE/MAX Professionals - New
$299,000Active1 beds 1 baths1,016 sq. ft.7414 E 12th Ave, Denver, CO 80220
MLS# 7819887Listed by: Megastar Realty - Open Sat, 11am to 1pmNew
$525,000Active2 beds 1 baths1,077 sq. ft.2501 Grove Street #101, Denver, CO 80211
MLS# IR1066418Listed by: COMPASS-DENVER - Open Sat, 11am to 1pmNew
$1,395,000Active5 beds 4 baths3,729 sq. ft.2159 Osceola Street, Denver, CO 80212
MLS# 2775459Listed by: CO HOME BASE, LLC - New
$490,000Active2 beds 1 baths1,599 sq. ft.3828 Wyandot Street, Denver, CO 80211
MLS# 4189192Listed by: COLDWELL BANKER REALTY 24