1202 P St Nw, Washington, DC 20005
Local realty services provided by:CENTURY 21 Reilly Realtors
1202 P St Nw,Washington, DC 20005
$2,200,000
- - Beds
- - Baths
- 4,279 sq. ft.
- Multi-family
- Pending
Listed by: ari firoozabadi
Office: greysteel company llc.
MLS#:DCDC2211704
Source:BRIGHTMLS
Price summary
- Price:$2,200,000
- Price per sq. ft.:$514.14
About this home
THE OPPORTUNITY
1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and
generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants.
SIGNIFICANT CAPITAL IMPROVEMENTS
Current ownership has invested over $250,000 in renovations, including:
• New High-End Front Door
• Façade Repointing
• New Windows
• New Roof
• Interior Renovations in All Units
Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents.
ATTRACTIVE FEATURES
The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans.
STRONG IN-PLACE CASH FLOW
The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based
on comps in the submarket.
PREMIUM LOGAN CIRCLE LOCATION
Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy.
LOWER MONTHLY CARRY WITH FHA LEVERAGE
Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage
payments reduced by rents.
Contact an agent
Home facts
- Year built:1890
- Listing ID #:DCDC2211704
- Added:186 day(s) ago
- Updated:January 24, 2026 at 08:33 AM
Rooms and interior
- Living area:4,279 sq. ft.
Heating and cooling
- Heating:Hot Water, Natural Gas
Structure and exterior
- Year built:1890
- Building area:4,279 sq. ft.
- Lot area:0.03 Acres
Utilities
- Water:Public
Finances and disclosures
- Price:$2,200,000
- Price per sq. ft.:$514.14
- Tax amount:$14,452 (2024)
New listings near 1202 P St Nw
- New
$450,000Active1 beds 1 baths627 sq. ft.555 Massachusetts Ave Nw #1306, WASHINGTON, DC 20001
MLS# DCDC2242976Listed by: NOMADIC REAL ESTATE BROKER SERVICES - New
$240,000Active1 beds 1 baths517 sq. ft.Address Withheld By Seller, WASHINGTON, DC 20002
MLS# DCDC2239824Listed by: NOMADIC REAL ESTATE BROKER SERVICES - New
$254,900Active1 beds 1 baths549 sq. ft.4555 Macarthur Blvd Nw #107, WASHINGTON, DC 20007
MLS# DCDC2241912Listed by: H.A. GILL & SON - Coming Soon
$1,075,000Coming Soon4 beds -- baths1305 Orren St Ne, WASHINGTON, DC 20002
MLS# DCDC2241566Listed by: EXP REALTY, LLC - Coming Soon
$5,150,000Coming Soon6 beds 8 baths2323 Porter St Nw, WASHINGTON, DC 20008
MLS# DCDC2232730Listed by: WASHINGTON FINE PROPERTIES, LLC - Open Sat, 12 to 2pmNew
$635,000Active2 beds 2 baths1,074 sq. ft.811 4th St Nw #805, WASHINGTON, DC 20001
MLS# DCDC2241328Listed by: COMPASS - New
$317,000Active2 beds 2 baths1,056 sq. ft.2939 Van Ness St Nw #807, WASHINGTON, DC 20008
MLS# DCDC2242760Listed by: APEX HOME REALTY - Coming Soon
$335,000Coming Soon-- beds 1 baths1330 New Hampshire Ave Nw #720, WASHINGTON, DC 20036
MLS# DCDC2242950Listed by: CONTINENTAL PROPERTIES, LTD. - Coming Soon
$599,000Coming Soon2 beds 2 baths1520 16th St Nw #unit #504, WASHINGTON, DC 20036
MLS# DCDC2241388Listed by: LONG & FOSTER REAL ESTATE, INC. - Open Sat, 1 to 3pmNew
$819,000Active3 beds 2 baths1,064 sq. ft.1550 11th St Nw #407, WASHINGTON, DC 20001
MLS# DCDC2242838Listed by: WASHINGTON FINE PROPERTIES, LLC