1202 P St Nw, Washington, DC 20005
Local realty services provided by:CENTURY 21 Harris Hawkins & Co.
1202 P St Nw,Washington, DC 20005
$2,200,000
- - Beds
- - Baths
- 4,279 sq. ft.
- Multi-family
- Pending
Listed by: ari firoozabadi
Office: greysteel company llc.
MLS#:DCDC2211704
Source:BRIGHTMLS
Price summary
- Price:$2,200,000
- Price per sq. ft.:$514.14
About this home
THE OPPORTUNITY
1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and
generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants.
SIGNIFICANT CAPITAL IMPROVEMENTS
Current ownership has invested over $250,000 in renovations, including:
• New High-End Front Door
• Façade Repointing
• New Windows
• New Roof
• Interior Renovations in All Units
Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents.
ATTRACTIVE FEATURES
The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans.
STRONG IN-PLACE CASH FLOW
The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based
on comps in the submarket.
PREMIUM LOGAN CIRCLE LOCATION
Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy.
LOWER MONTHLY CARRY WITH FHA LEVERAGE
Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage
payments reduced by rents....
Contact an agent
Home facts
- Year built:1890
- Listing ID #:DCDC2211704
- Added:282 day(s) ago
- Updated:April 30, 2026 at 07:30 AM
Rooms and interior
- Living area:4,279 sq. ft.
Heating and cooling
- Heating:Hot Water, Natural Gas
Structure and exterior
- Year built:1890
- Building area:4,279 sq. ft.
- Lot area:0.03 Acres
- Construction Materials:Brick
- Foundation Description:Brick/Mortar
Utilities
- Water:Public
Finances and disclosures
- Price:$2,200,000
- Price per sq. ft.:$514.14
- Tax amount:$14,452 (2024)
Parking
- Parking description:On Street
New listings near 1202 P St Nw
- Open Sat, 1 to 3pmNew
$849,000Active4 beds 3 baths2,880 sq. ft.1620 Hamlin St Ne, WASHINGTON, DC 20018
MLS# DCDC2253660Listed by: COMPASS - New
$700,000Active2 beds 1 baths904 sq. ft.308 East Capitol St Ne #8, WASHINGTON, DC 20003
MLS# DCDC2257968Listed by: COMPASS - New
$488,000Active1 beds 1 baths753 sq. ft.460 New York Ave Nw #304, WASHINGTON, DC 20001
MLS# DCDC2259076Listed by: CORCORAN MCENEARNEY - Coming SoonOpen Sat, 2 to 4pm
$1,199,000Coming Soon2 beds 3 baths2534 11th St Nw #2, WASHINGTON, DC 20001
MLS# DCDC2259114Listed by: COMPASS - Coming SoonOpen Sat, 2 to 4pm
$999,900Coming Soon2 beds 3 baths2534 11th St Nw #1, WASHINGTON, DC 20001
MLS# DCDC2259130Listed by: COMPASS - New
$124,000Active-- beds 1 baths284 sq. ft.6645 Georgia Ave Nw #101, WASHINGTON, DC 20012
MLS# DCDC2259224Listed by: MAISON RZK - Open Sat, 1 to 3pmNew
$1,849,000Active4 beds 4 baths3,132 sq. ft.2025 Trumbull Ter Nw, WASHINGTON, DC 20011
MLS# DCDC2248038Listed by: COMPASS - Coming SoonOpen Sat, 12 to 2pm
$625,000Coming Soon1 beds 1 baths1730 New Hampshire Ave Nw #16, WASHINGTON, DC 20009
MLS# DCDC2259018Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - New
$475,000Active1 beds 1 baths675 sq. ft.2818 Connecticut Ave Nw #7, WASHINGTON, DC 20008
MLS# DCDC2259142Listed by: COMPASS - Coming SoonOpen Sun, 12 to 2pm
$814,900Coming Soon3 beds 4 baths2526 Baldwin Cres Ne, WASHINGTON, DC 20018
MLS# DCDC2259192Listed by: KELLER WILLIAMS CAPITAL PROPERTIES