2400-2406 Minnesota Ave Se, Washington, DC 20020
Local realty services provided by:CENTURY 21 Advantage Gold
2400-2406 Minnesota Ave Se,Washington, DC 20020
$1,199,000
- - Beds
- - Baths
- 4,865 sq. ft.
- Multi-family
- Pending
Listed by: kenn b blagburn
Office: dc real property,llc
MLS#:DCDC2197800
Source:BRIGHTMLS
Price summary
- Price:$1,199,000
- Price per sq. ft.:$246.45
About this home
Current/Projected Rent Roll:
Upstairs apartments: $3,000 / month = $36,000 / year
Ground floor retail (leased convenience store): $2,650 / month = $31,800 / year
Vacant first-floor restaurant (market potential): $3,400–$3,700 / month = $40,800–$44,400 / year
Total Potential Gross Income (PGI):
Low case: $108,600 / year
High case: $112,200 / year
Expenses:
Taxes: Currently only $2,279 (but that’s from a 2002 assessment, so expect much higher once reassessed; let’s conservatively assume $10,000 after sale).
Other OPEX (insurance, maintenance, utilities common areas, etc.): $15,000–$20,000 annually (industry standard 15–20% of gross for mixed-use of this size).
Net Operating Income (NOI):
Low case NOI ≈ $78,600 – $83,600
High case NOI ≈ $82,200 – $87,200
Purchase Price: $1,199,000
Cap Rate:
Low NOI / Price = 6.6%
High NOI / Price = 7.3%
So marketed cap rate range = 6.5% – 7.25%, which is strong for DC mixed-use in Anacostia.
For Sale – 2400-2406 Minnesota Avenue SE, Washington, DC 20020
Offered at: $1,199,000
Prime opportunity in the heart of Anacostia! This mixed-use property features a versatile and income-producing layout, ideal for investors, developers, or owner-operators.
The property includes two ground-floor retail spaces:
Unit 1: A convenience store tenant currently leased at $2,625 per month, providing stable income from day one and 33% of property Tax
Unit 2: A vacant carryout restaurant equipped with a full commercial kitchen, hood system, fryer, and additional infrastructure in place—perfect for immediate restaurant or ghost kitchen operations.
Upstairs, the property offers flexible residential or commercial use with:
Three kitchens
Six rooms, ideal for multi-family conversion, short-term rental, or workforce housing.
Key Highlights:
Delivered vacant if desired—unlock maximum repositioning potential.
Highly visible corner location along a major commuter route.
Walking distance to bus stops, neighborhood amenities, and minutes from Downtown Anacostia, Barry Farm redevelopment, and the future 11th Street Bridge Park.
Perfect for investors seeking cash flow or entrepreneurs looking for a live/work or retail/hospitality operation.
Zoning and layout offer a variety of repositioning strategies—restaurant, convenience, residential rental, short-term rental, office suites, or co-living.
Contact an agent
Home facts
- Year built:1900
- Listing ID #:DCDC2197800
- Added:228 day(s) ago
- Updated:December 13, 2025 at 08:43 AM
Rooms and interior
- Living area:4,865 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Natural Gas
Structure and exterior
- Year built:1900
- Building area:4,865 sq. ft.
- Lot area:0.05 Acres
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,199,000
- Price per sq. ft.:$246.45
- Tax amount:$2,279 (2002)
New listings near 2400-2406 Minnesota Ave Se
- Open Sat, 1 to 4pmNew
$387,000Active3 beds 2 baths1,416 sq. ft.3913 Q St Se, WASHINGTON, DC 20020
MLS# DCDC2233608Listed by: KELLER WILLIAMS CAPITAL PROPERTIES - Coming Soon
$520,000Coming Soon3 beds 3 baths3418 Baker St Ne, WASHINGTON, DC 20019
MLS# DCDC2234100Listed by: BURBANK REALTY - Open Sat, 1 to 3pmNew
$3,850,000Active6 beds 7 baths4,824 sq. ft.2619 Wisconsin Ave Nw, WASHINGTON, DC 20007
MLS# DCDC2233526Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$549,900Coming Soon3 beds 4 baths1986 Retta Gilliam Ct Se, WASHINGTON, DC 20020
MLS# DCDC2234848Listed by: SAMSON PROPERTIES - New
$720,000Active5 beds 4 baths1,651 sq. ft.3030 Otis St Ne, WASHINGTON, DC 20018
MLS# DCDC2234852Listed by: TAYLOR PROPERTIES - New
$160,000Active2 beds 1 baths560 sq. ft.2037 38th St Se #301, WASHINGTON, DC 20020
MLS# DCDC2217062Listed by: CENTURY 21 NEW MILLENNIUM - New
$1,041,450Active3 beds 3 baths2,702 sq. ft.1303 Euclid St Nw, WASHINGTON, DC 20009
MLS# DCDC2234834Listed by: REALHOME SERVICES AND SOLUTIONS, INC.
$2,475,000Pending2 beds 3 baths1,919 sq. ft.2501 M St Nw #510, WASHINGTON, DC 20037
MLS# DCDC2225072Listed by: COMPASS- Open Sat, 1 to 3pmNew
$449,000Active2 beds 1 baths952 sq. ft.800 4th St Sw #s421, WASHINGTON, DC 20024
MLS# DCDC2234170Listed by: REDFIN CORPORATION - New
$880,000Active3 beds 2 baths1,492 sq. ft.1414 Ne North Carolina Ave Ne, WASHINGTON, DC 20002
MLS# DCDC2234726Listed by: EXP REALTY, LLC