405 Massalina Drive, Panama City, FL 32401
Local realty services provided by:CENTURY 21 Beggins Enterprises
405 Massalina Drive,Panama City, FL 32401
$865,000
- 7 Beds
- 6 Baths
- 2,988 sq. ft.
- Multi-family
- Active
Listed by: mike s herring
Office: keller williams realty emerald
MLS#:792225
Source:FL_BCMLS
Price summary
- Price:$865,000
- Price per sq. ft.:$289.49
About this home
$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water.
Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico.
This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City.
Here is the rental income breakdown:
Carriage house = $1750 per month;
Apartment 1 (Civil Contractor) = $1450 per month;
Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month
Total income = $7100 per month.
New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities.
Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes....
Contact an agent
Home facts
- Year built:2025
- Subdivision & Development:Cove
- Listing ID #:792225
- Added:47 day(s) ago
- Updated:August 22, 2026 at 02:26 PM
Rooms and interior
- Bedrooms:7
- Total bathrooms:6
- Full bathrooms:6
- Rooms Total:8
- Kitchen Description:Gas Range, Tankless Water Heater
- Living area:2,988 sq. ft.
Heating and cooling
- Cooling:CeilingFans, CentralAir
- Heating:Central, Electric
- Central air:Yes
Structure and exterior
- Roof:Metal
- Year built:2025
- Building area:2,988 sq. ft.
- Lot area:0.14 Acres
- Exterior Features:Porch
Schools
- High school:Bay
- Middle school:Jinks
- Elementary school:Cherry Street
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$865,000
- Price per sq. ft.:$289.49
Features and amenities
- Amenities:GasRange, TanklessWaterHeater
New listings near 405 Massalina Drive
- New
$270,000Active3 beds 2 baths1,280 sq. ft.5105 Bertha Nelson Road, Panama City, FL 32404
MLS# 794428Listed by: KELLER WILLIAMS SUCCESS REALTY - New
$365,000Active3 beds 2 baths1,410 sq. ft.4516 Bylsma Circle, Panama City, FL 32404
MLS# 794424Listed by: CHESNUT REALTY, INC - New
$325,000Active3 beds 1 baths1,496 sq. ft.1032 Jenks Avenue, Panama City, FL 32401
MLS# 794420Listed by: KELLER WILLIAMS SUCCESS REALTY - New
$129,900Active3 beds 2 baths1,430 sq. ft.7605 Littleton Road, Panama City, FL 32404
MLS# 794423Listed by: COUNTS REAL ESTATE GROUP - New
$320,000Active3 beds 2 baths2,254 sq. ft.132 N Shoreview Drive, Panama City, FL 32404
MLS# 794409Listed by: FOUNDATION REAL ESTATE AGENCY LLC - New
$415,000Active5 beds 4 baths2,244 sq. ft.214 Bayou Bend Lane, Panama City, FL 32404
MLS# 794411Listed by: KELLER WILLIAMS SUCCESS REALTY - New
$449,900Active5 beds 4 baths2,995 sq. ft.7217 Shady Oak Way, Panama City, FL 32404
MLS# 794401Listed by: DR HORTON REALTY OF EMERALD COAST, LLC - New
$374,900Active4 beds 3 baths1,968 sq. ft.7229 Shady Oak Way, Panama City, FL 32409
MLS# 794402Listed by: DR HORTON REALTY OF EMERALD COAST, LLC - New
$299,900Active4 beds 2 baths1,458 sq. ft.7053 William Pitsenbarger Road, Panama City, FL 32404
MLS# 794403Listed by: DR HORTON REALTY OF EMERALD COAST, LLC - New
$140,000Active3 beds 2 baths1,216 sq. ft.7317 Gilbert Road, Panama City, FL 32404
MLS# 794406Listed by: ANCHOR REALTY FLORIDA