78 Downing St, Worcester, MA 01610
Local realty services provided by:CENTURY 21 Shawmut Properties
78 Downing St,Worcester, MA 01610
$1,300,000
- 15 Beds
- 6 Baths
- 5,861 sq. ft.
- Multi-family
- Active
Listed by: brian allen
Office: property investors & advisors, llc
MLS#:73469808
Source:MLSPIN
Price summary
- Price:$1,300,000
- Price per sq. ft.:$221.81
About this home
Superb opportunity to acquire a stabilized 6-family directly across from Clark University, generating $11,550/month in rental income and a strong $106,100 NOI. Additional revenue comes from coin-op laundry and a heated basement storage/workshop. The property offers a desirable mix of three 2 bed/1 bath units and three 3 bed/1 bath units, plus a fully leased 4-car garage. All apartments are renovated with modern layouts that attract quality tenants. The building is sprinklered, fully insulated, separately metered with tenant-paid electric, and five units are deleaded. In a prime walk-to-campus location with consistent rental demand, this asset is ideal for portfolio buyers or 1031 investors seeking stable income, long-term appreciation, and minimal deferred maintenance. All apartments are leased through Summer 2027. Both garages rented for $700/month, and a basement storage unit can add $200/month when leased.
Contact an agent
Home facts
- Year built:1920
- Listing ID #:73469808
- Updated:March 11, 2026 at 10:53 AM
Rooms and interior
- Bedrooms:15
- Total bathrooms:6
- Full bathrooms:6
- Rooms Total:28
- Living area:5,861 sq. ft.
Structure and exterior
- Year built:1920
- Building area:5,861 sq. ft.
- Lot area:0.22 Acres
- Lot Features:Level
- Foundation Description:Irregular
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,300,000
- Price per sq. ft.:$221.81
- Tax amount:$15,126 (2025)
Parking
- Total parking spaces:10
- Parking description:Shared Driveway
- Garage:Yes
- Garage spaces:4
New listings near 78 Downing St
- Open Sat, 12 to 2pmNew
$555,000Active3 beds 3 baths1,643 sq. ft.42 Ellis Dr., Worcester, MA 01609
MLS# 73486069Listed by: RE/MAX Vision - Open Sun, 11am to 12pmNew
$325,000Active2 beds 2 baths960 sq. ft.2101 Halcyon Dr #2101, Worcester, MA 01606
MLS# 73486116Listed by: Wachusett Real Estate - New
$2,100,000Active45 beds 16 baths17,106 sq. ft.12 Oread St, Worcester, MA 01608
MLS# 73485885Listed by: Realty Solutions Inc. - Open Sat, 12 to 1:30pmNew
$229,900Active1 beds 1 baths638 sq. ft.215 Mill St #115, Worcester, MA 01602
MLS# 73485788Listed by: Champion Real Estate, Inc. - Open Sat, 12 to 1:30pmNew
$398,000Active3 beds 2 baths1,248 sq. ft.16 Vincent Cir, Worcester, MA 01604
MLS# 73485820Listed by: RE/MAX Prof Associates - Open Sat, 12 to 2pmNew
$699,900Active6 beds 4 baths3,668 sq. ft.100 Burncoat St, Worcester, MA 01605
MLS# 73481284Listed by: Coldwell Banker Realty - Worcester - New
$315,000Active2 beds 2 baths1,177 sq. ft.330 Sunderland Rd #80, Worcester, MA 01604
MLS# 73485115Listed by: Real Broker MA, LLC - Open Sat, 12 to 2pmNew
$799,900Active9 beds 3 baths4,399 sq. ft.19 Woodbine St, Worcester, MA 01603
MLS# 73485731Listed by: PRIVI Realty LLC - Open Sat, 11am to 12:30pmNew
$450,000Active3 beds 2 baths1,528 sq. ft.94 Kendrick Ave, Worcester, MA 01606
MLS# 73485600Listed by: Morrell Realty Group - Open Sat, 11am to 12:30pmNew
$399,000Active3 beds 2 baths1,204 sq. ft.22 Bittersweet Blvd, Worcester, MA 01607
MLS# 73485256Listed by: eXp Realty