2405 Barclay St, Baltimore, MD 21218
Local realty services provided by:CENTURY 21 Downtown
2405 Barclay St,Baltimore, MD 21218
$350,000
- 3 Beds
- - Baths
- 20,000 sq. ft.
- Multi-family
- Active
Listed by: thomas h fair
Office: ben frederick realty, inc.
MLS#:MDBA2221274
Source:BRIGHTMLS
Price summary
- Price:$350,000
- Price per sq. ft.:$17.5
About this home
2405 Barclay Street offers a unique opportunity for an owner-occupant seeking to build long-term wealth through real estate. By living in one apartment and renting the remaining two, a purchaser can offset a significant portion of the monthly housing expense while benefiting from rental income, principal reduction, and future appreciation.
With three one-bedroom apartments, individual utilities, and below-market rents that offer future upside, the property provides both immediate housing and the opportunity to grow cash flow over time as apartments turn over.
Example Owner-Occupant Financing Scenario*
●3.5% Down Payment
●Purchase Price: $369,000
●Loan Amount: $356,085
●Interest Rate: 6.00%
●30-Year Fixed Mortgage
●Estimated Monthly PITI + Mortgage Insurance: $3,064
●Rental Income from Two Apartments: $2,600/month
●Estimated Monthly Housing Cost for Owner: Approximately $464/month
*Illustrative financing example only. Financing programs, down payment requirements, occupancy requirements, and loan approval vary by lender.
For investors, at $116,667 per unit, 2405 Barclay Street offers a lower-cost opportunity to acquire a three-unit apartment building in one of central Baltimore's most renter-supported neighborhoods. Recent census data indicates that 58% of neighborhood households rent their homes, while the surrounding housing stock remains predominantly single-family, helping support continued demand for apartment housing.
Current rents remain below market, creating an opportunity to increase income as apartments turn over. For an investor utilizing conventional financing with a 20% down payment, the property produces a projected 8.75% capitalization rate and a 10.2% cash-on-cash return at market rents, illustrating the long-term income potential available through market rent alignment....
Contact an agent
Home facts
- Year built:1900
- Listing ID #:MDBA2221274
- Added:3 day(s) ago
- Updated:June 30, 2026 at 01:36 PM
Rooms and interior
- Bedrooms:3
- Basement:Yes
- Basement Description:Interior Access, Unfinished
- Living area:20,000 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Electric, Heat Pump(s)
Structure and exterior
- Year built:1900
- Building area:20,000 sq. ft.
- Lot area:0.03 Acres
- Architectural Style:Converted Dwelling
- Construction Materials:Brick
- Foundation Description:Stone
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$350,000
- Price per sq. ft.:$17.5
- Tax amount:$3,894 (2025)
Parking
- Parking description:On Street
New listings near 2405 Barclay St
- Coming Soon
$450,000Coming Soon6 beds 5 baths6420 Glenoak Ave, BALTIMORE, MD 21214
MLS# MDBA2219894Listed by: BERKSHIRE HATHAWAY HOMESERVICES HOMESALE REALTY - New
$150,000Active4 beds 1 baths864 sq. ft.6012 Montgomery St, BALTIMORE, MD 21207
MLS# MDBC2165320Listed by: CORNERSTONE PROPERTIES AND FINANCIAL SERVICES LLC - Coming Soon
$350,000Coming Soon3 beds 4 baths16 Beaver Pond Cir, BALTIMORE, MD 21234
MLS# MDBC2167610Listed by: NORTHROP REALTY - Coming Soon
$320,000Coming Soon3 beds 2 baths1547 Putty Hill Ave, BALTIMORE, MD 21286
MLS# MDBC2167782Listed by: COLDWELL BANKER REALTY - Coming SoonOpen Sun, 12 to 2pm
$295,000Coming Soon3 beds 3 baths2906 Parkwood Ave, BALTIMORE, MD 21217
MLS# MDBA2221128Listed by: KELLER WILLIAMS GATEWAY LLC - New
$175,000Active3 beds 3 baths1,260 sq. ft.501 N Port St, BALTIMORE, MD 21205
MLS# MDBA2221560Listed by: BERKSHIRE HATHAWAY HOMESERVICES HOMESALE REALTY - New
$299,900Active4 beds 2 baths1,664 sq. ft.4310 Biddison Ln, BALTIMORE, MD 21206
MLS# MDBA2221564Listed by: EXP REALTY, LLC - Coming Soon
$215,000Coming Soon4 beds 3 baths3104 Lawnview Ave, BALTIMORE, MD 21213
MLS# MDBA2216882Listed by: REDFIN CORP - Coming Soon
$300,000Coming Soon4 beds 1 baths2729 Chesley Ave, BALTIMORE, MD 21234
MLS# MDBA2221452Listed by: KELLER WILLIAMS KEYSTONE REALTY - Coming Soon
$425,000Coming Soon3 beds 4 baths3618 Keswick Rd, BALTIMORE, MD 21211
MLS# MDBA2221556Listed by: NEXT STEP REALTY