5420 28th Street, Gulfport, MS 39501
Local realty services provided by:CENTURY 21 David Stevens Inc.
Listed by: philip j leblanc
Office: coldwell banker alfonso realty-lorraine rd
MLS#:4150839
Source:MS_UNITED
Price summary
- Price:$699,900
- Price per sq. ft.:$80.45
About this home
PRICE IMPROVEMENT — $35,100 REDUCTION. Rare investment opportunity directly across from the north entrance of Naval Construction Battalion Center (NCBC) Gulfport — one of the Gulf Coast's most reliable demand drivers for residential rentals. This 13-unit mixed-use portfolio spans two adjacent parcels (5400 & 5420 28th St) and includes twelve 2-bedroom/1-bath apartments plus one 1-bedroom studio. The twelve apartments, in three residential buildings, are 100% leased and generate $8,490/month ($101,880/year). At the reduced price that is $53,838 per unit and a 6.87x gross rent multiplier. THREE COMPONENTS AT NO ASSIGNED VALUE. All current income comes from the twelve apartments. A buyer additionally receives a vacant 600 SF commercial space, a non-operating on-site laundry facility, and a vacant studio apartment behind them that needs renovation. Each is a near-term income project requiring capital and effort only — no rezoning, no entitlement, no repositioning risk. THE RENT GAP IS REAL AND IT'S CLOSING. Three units have been repriced on renewal this summer, all onto terms running into 2027 — 5420 D from $525 to $695 through 9/1/2027, 5430 D from $695 to $725 through 9/1/2027, and 5440 A from $695 to $725 through 8/13/2027. Five of the twelve apartments now carry $725, up from three at the start of the summer. In-place rents average $708 against a Gulfport market of $850-$1,100+ for comparable 2-bedroom units, so meaningful upside remains — captured through ordinary turnover, with no displacement and no capital. Renovate and lease the studio, bring the commercial space online, restore the laundry, and continue market-rate turnover, and stabilized gross potential approaches $13,100/month. DOCUMENTED OPERATING PICTURE. Property taxes on both parcels total $6,456/year. Insurance runs $13,125/year on the owner's existing policy. Water and sewer on the master meter run approximately $862/month per current City of Gulfport billing; dumpster service is also owner-paid. Two years of QuickBooks profit-and-loss statements, a unit-by-unit rent roll, executed leases, tax records, and utility billing are assembled and available to qualified buyers on request. Built 1979, 8,700 SF on 0.62 acres in Kennelworth Park. Zoned commercial/multifamily. Seller is motivated and has demonstrated it with a real price reduction. The file is clean — this property completed a full round of buyer due diligence earlier this summer and returned to market on a financing failure, not an inspection issue. Ideal for a 1031 exchange buyer, regional multifamily operator, or value-add investor. Do not disturb tenants — showings by appointment only. All information deemed reliable but not guaranteed; buyer to verify all data....
Contact an agent
Home facts
- Year built:1979
- Subdivision & Development:Kennelworth Park
- Listing ID #:4150839
- Added:108 day(s) ago
- Updated:September 14, 2026 at 03:17 PM
Rooms and interior
- Bedrooms:24
- Total bathrooms:12
- Full bathrooms:12
- Flooring:Ceramic Tile
- Living area:8,700 sq. ft.
Heating and cooling
- Cooling:Central Air, Electric
- Heating:Central, Electric
- Central air:Yes
Structure and exterior
- Year built:1979
- Building area:8,700 sq. ft.
- Lot area:0.62 Acres
- Lot Features:Corner Lot, Dumpster, Level
- Architectural Style:Traditional
- Construction Materials:Brick, Wood Siding
- Foundation Description:Slab
- Levels:1 Story
Utilities
- Water:Public
- Sewer:Public Sewer, Sewer Connected
Finances and disclosures
- Price:$699,900
- Price per sq. ft.:$80.45
- Tax amount:$5,694 (2025)
Features and amenities
- Amenities:Aluminum Frames, Open Floorplan
Parking
- Total parking spaces:24
- Parking description:Common, Concrete
New listings near 5420 28th Street
- Coming Soon
$1,749,000Coming Soon4 beds 4 baths3,717 sq. ft.1124 E Beach Boulevard, Gulfport, MS 39501
MLS# 4158359Listed by: EAGENT NEXUS - Coming Soon
$1,775,000Coming Soon4 beds 4 baths3,831 sq. ft.1120 E Beach Boulevard, Gulfport, MS 39501
MLS# 4158241Listed by: EAGENT NEXUS - Coming Soon
$359,000Coming Soon3 beds 2 baths1,176 sq. ft.700 41st Avenue, Gulfport, MS 39501
MLS# 4152885Listed by: COASTAL REALTY GROUP - New
$12,500Active0.14 AcresGarmon Street, Gulfport, MS 39503
MLS# 4162377Listed by: CENTURY 21 J. CARTER & COMPANY - New
$14,900Active0.13 AcresKelly Street, Gulfport, MS 39503
MLS# 4162380Listed by: CENTURY 21 J. CARTER & COMPANY
$381,900Pending4 beds 3 baths2,304 sq. ft.14518 Majesta Drive, Gulfport, MS 39503
MLS# 4162372Listed by: D R HORTON- New
$284,900Active2 beds 2 baths1,118 sq. ft.1302 Magnolia Street, Gulfport, MS 39501
MLS# 4162373Listed by: CENTURY 21 BUSCH REALTY GROUP - New
$195,000Active3 beds 2 baths1,076 sq. ft.20086 Morgan Lane Road, Gulfport, MS 39503
MLS# 4162358Listed by: COASTAL REALTY GROUP - New
$175,000Active3 beds 2 baths1,650 sq. ft.1173 Glendale Place, Gulfport, MS 39507
MLS# 4162353Listed by: THE DEMORAN REALTY GROUP - New
$649,000Active3 beds 3 baths2,390 sq. ft.577 Maria Avenue, Gulfport, MS 39501
MLS# 4162345Listed by: ILLING REALTY GROUP, LLC.