1471 E 118th Street, Cleveland, OH 44106
Local realty services provided by:CENTURY 21 Darfus Realty
Listed by: jullian vaughn, sophie boehlen
Office: premier heights realty llc.
MLS#:5212544
Source:OH_NORMLS
Price summary
- Price:$499,900
About this home
FULLY OCCUPIED 10 bedroom duplex in the heart of the thriving University Circle area!! This high performing duplex currently generates almost $65K in annual GROSS INCOME and over $55K in NET INCOME yielding a 11.12% CAP RATE (details available upon request). With strong cash flow and a premium location that is within minutes to CWRU (CWRU Safe Ride stop is only a few houses away), and convenient to University Hospitals, Cleveland Clinic, VA and Cleveland Institute of Music in an area that is GROWING in demand, this remodeled duplex is the perfect addition to any portfolio. The FURNISHED right side of duplex is currently fully leased by the room to students through August 15, 2026, generating $3130/mo. in rent. The left-side duplex features the same spacious 5 bedroom/2 bath layout and is occupied by a great, long-term CMHA-assisted family that has been in place for 8 years. The left side unit currently generates $2269/mo. with the tenant responsible for only $81/mo. There is also potential for a CMHA rent increase this November, adding more upside to this already strong-performing asset. Extensive capital investments ensure low-maintenance ownership in future: new roof (2024), new hot water heater on left side (2025), right side gutted and remodeled – new everything – bathrooms, kitchen, floors, walls, appliances, lighting and fixtures (2024), entire front porch rebuilt (2026), landscaping renovation (2026), left side gut renovated (2017). This is a standout opportunity for investors seeking IMMEDIATE CASH FLOW, strong rental history and long-term appreciation potential in one of Cleveland’s hottest rental areas. Don’t miss out on this perfect blend of guaranteed, recession-proof CMHA income and the premium pricing power of furnished student housing! Property will transfer with a valid Lead Safe Certificate....
Contact an agent
Home facts
- Year built:1910
- Listing ID #:5212544
- Added:1 day(s) ago
- Updated:May 23, 2026 at 08:40 PM
Rooms and interior
- Bedrooms:10
- Total bathrooms:4
- Full bathrooms:4
- Rooms Total:16
- Kitchen Description:Microwave, Range, Refrigerator
- Basement:Yes
- Basement Description:Full, Unfinished
Heating and cooling
- Cooling:Window Units
- Heating:Forced Air
Structure and exterior
- Roof:Fiberglass
- Year built:1910
- Lot area:0.1 Acres
- Construction Materials:Wood Siding
- Levels:3 Stories
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$499,900
- Tax amount:$4,039 (2025)
Features and amenities
- Appliances:Microwave, Range, Refrigerator
New listings near 1471 E 118th Street
- New
$119,000Active3 beds 1 baths1,200 sq. ft.10613 Nelson Avenue, Cleveland, OH 44105
MLS# 5201253Listed by: KELLER WILLIAMS ELEVATE - New
$110,000Active3 beds 1 baths1,806 sq. ft.3315 E 142nd Street, Cleveland, OH 44120
MLS# 5212193Listed by: EXP REALTY, LLC. - New
$52,500Active4 beds 2 baths1,020 sq. ft.3194 W 95th Street, Cleveland, OH 44102
MLS# 5212742Listed by: OHIO PROPERTY GROUP, LLC - New
$254,000Active5 beds 2 baths2,000 sq. ft.3325 W 98th Street, Cleveland, OH 44102
MLS# 5212773Listed by: PROGRESSIVE URBAN REAL ESTATE CO - New
$135,000Active4 beds 1 baths2,122 sq. ft.16117 Talford Avenue, Cleveland, OH 44128
MLS# 5212779Listed by: EXP REALTY, LLC. - New
$245,000Active4 beds 3 baths1,963 sq. ft.3214 W 61st Street, Cleveland, OH 44102
MLS# 5211842Listed by: COLDWELL BANKER SCHMIDT REALTY - New
$350,000Active4 beds 3 baths3,468 sq. ft.3306 West Boulevard, Cleveland, OH 44111
MLS# 5209485Listed by: KEY REALTY - New
$99,000Active4 beds 1 baths13116 Crennell Avenue, Cleveland, OH 44105
MLS# 5211948Listed by: BHR & ASSOCIATES - New
$250,000Active8 beds 4 baths3,921 sq. ft.2834 Ludlow Road, Cleveland, OH 44120
MLS# 5211701Listed by: ENGEL & VLKERS DISTINCT - New
$179,900Active5 beds 2 baths2,733 sq. ft.3098 W 101st Street, Cleveland, OH 44111
MLS# 5212102Listed by: REALTOWN REALTY LLC