- CENTURY 21 Real Estate
- Pennsylvania
- Erie
- 22 Unit Investment Package
22 Unit Investment Package, Erie, PA 16503
Local realty services provided by:CENTURY 21 Frontier Realty
22 Unit Investment Package,Erie, PA 16503
$1,200,000
- 45 Beds
- - Baths
- 23,690 sq. ft.
- Multi-family
- Active
Listed by: natasha chiz
Office: agresti real estate
MLS#:188805
Source:PA_GEBR
Price summary
- Price:$1,200,000
- Price per sq. ft.:$50.65
About this home
This 22-unit investment portfolio with an additional vacant parcel is a high yield opportunity delivering real cash flow and strong returns. With an annual rent roll of $197,700 and expenses of just $51,465, the portfolio produces a solid NOI of $144,783, translating to an 12% cap rate, 28% cash-on-cash return, and 1.89 DSCR. The properties include a mix of 2, 3, 4, and 5-unit buildings across NE Erie, offering a balanced spread of units and steady occupancy. Strong in place performance with clear potential to further increase income and long-term value. Don’t miss your chance to own this income-producing portfolio.
Contact an agent
Home facts
- Listing ID #:188805
- Added:79 day(s) ago
- Updated:December 17, 2025 at 06:04 PM
Rooms and interior
- Bedrooms:45
- Living area:23,690 sq. ft.
Heating and cooling
- Heating:Forced Air, Gas
Structure and exterior
- Building area:23,690 sq. ft.
- Lot area:0.65 Acres
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,200,000
- Price per sq. ft.:$50.65
- Tax amount:$12,486 (2025)
New listings near 22 Unit Investment Package
- New
$695,000Active3 beds 3 baths2,414 sq. ft.4355 Stone Creek Drive, Erie, PA 16506
MLS# 189459Listed by: MARSHA MARSH RES PEACH - New
$38,500Active2 beds 2 baths804 sq. ft.5149 Henderson Road, Erie, PA 16509
MLS# 189485Listed by: AGRESTI REAL ESTATE - New
$34,900Active3 beds 1 baths1,139 sq. ft.539 E 23rd Street, Erie, PA 16503
MLS# 189479Listed by: AGRESTI REAL ESTATE - New
$7,000Active0.12 Acres426 11th Street, Erie, PA 16502
MLS# 189480Listed by: AGRESTI REAL ESTATE - New
$59,900Active3 beds 2 baths1,544 sq. ft.944 E 10th Street, Erie, PA 16503
MLS# 189481Listed by: AGRESTI REAL ESTATE - New
$59,900Active4 beds 1 baths1,364 sq. ft.1920 Cascade Street, Erie, PA 16502
MLS# 189482Listed by: AGRESTI REAL ESTATE
$325,000Pending3 beds 2 baths1,848 sq. ft.1950 Suzanne Drive, Erie, PA 16510
MLS# 189461Listed by: COLDWELL BANKER SELECT - EDINBORO- Open Sun, 1 to 3pmNew
$319,900Active3 beds 3 baths1,771 sq. ft.190 Harbor Road, Erie, PA 16511
MLS# 189463Listed by: COLDWELL BANKER SELECT - PEACH - New
$239,900Active3 beds 1 baths1,712 sq. ft.731 Eldred Street, Erie, PA 16511
MLS# 189469Listed by: COLDWELL BANKER SELECT - AIRPO
$209,000Pending4 beds 2 baths1,581 sq. ft.1954 E 2 Street, Erie, PA 16511
MLS# 189366Listed by: KW FLAGSHIP REALTY