5829 Pentridge St, Philadelphia, PA 19143
Local realty services provided by:CENTURY 21 Above and Beyond
5829 Pentridge St,Philadelphia, PA 19143
$125,000
- 3 Beds
- 1 Baths
- 1,230 sq. ft.
- Townhouse
- Active
Listed by: eric andrew dvotsky, jason l rabinovich
Office: bhhs fox & roach-center city walnut
MLS#:PAPH2684534
Source:BRIGHTMLS
Price summary
- Price:$125,000
- Price per sq. ft.:$101.63
About this home
PACKAGE SALE ONLY. 5829 Pentridge St (MLS# PAPH2684534) is sold together with 5844 Pentridge St (MLS# PAPH2684546), a matching 3-bedroom home on the same block. Two homes, $250,000 total ($125,000 each). Both are sold as-is. Neither will be sold separately. Both must be purchased by one buyer at one settlement.
5829 is a 3-bedroom, 1-bath, 1,230 sq ft row home with a full basement. It is vacant and ready for a light rehab. The walls, windows, doors and bath are in place. Add a kitchen and new flooring and it is ready to rent. You choose the tenant and set the rent. 5844 is already leased at $1,530 a month through March 31, 2027, so the package produces income from day one.
The numbers work. With 5829 rehabbed and leased at a projected $1,500 a month, the pair brings in about $36,360 a year in gross rent. That is a 6.9x gross rent multiplier and a 14.5% gross yield. After 5% vacancy, taxes, insurance and a maintenance reserve, projected NOI is about $25,000. That is roughly a 10% cap rate on $250,000. Finance it with 25% down at 7.25% over 30 years and you are looking at about $800 a month in cash flow and a cash-on-cash return near 13.8%. Even with professional management, it pencils at about an 8.9% cap rate and a 9.9% cash-on-cash return.
This is where the upside is. You are buying at about $102 per sq ft. Finish 5829 and you build equity from the start. The Bellwether District redevelopment is bringing new jobs to South and Southwest Philadelphia. SEPTA is rolling out a new trolley fleet. University City's universities and hospitals are a short ride away. Buy now and hold as the area grows.
Two matching homes on one street means one contractor, one insurance policy, one closing and simple management. A clean add to a growing portfolio, or a strong first step for a new investor.
Projections are estimates, not guarantees. They assume tenant-paid utilities, 2026 real estate taxes and 3% closing costs, and they do not include rehab costs for 5829. Buyer to verify all figures....
Contact an agent
Home facts
- Year built:1920
- Subdivision & Development:PHILADELPHIA (SOUTHWEST)
- Listing ID #:PAPH2684534
- Updated:November 07, 2026 at 02:45 PM
Rooms and interior
- Bedrooms:3
- Total bathrooms:1
- Full bathrooms:1
- Basement:Yes
- Basement Description:Full
- Living area:1,230 sq. ft.
Heating and cooling
- Heating:Baseboard - Electric, Electric
Structure and exterior
- Year built:1920
- Building area:1,230 sq. ft.
- Lot area:0.04 Acres
- Architectural Style:Traditional
- Construction Materials:Masonry
- Foundation Description:Slab
- Levels:2 Stories
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$125,000
- Price per sq. ft.:$101.63
- Tax amount:$1,952 (2026)
Parking
- Parking description:On Street
New listings near 5829 Pentridge St
- Coming Soon
$349,900Coming Soon3 beds 2 baths1,498 sq. ft.2313 S Darien St, PHILADELPHIA, PA 19148
MLS# PAPH2688670Listed by: EXP REALTY, LLC - Coming Soon
$299,000Coming Soon4 beds 3 baths1,447 sq. ft.2440 S 15th St, PHILADELPHIA, PA 19145
MLS# PAPH2688576Listed by: BHHS FOX & ROACH - HADDONFIELD - Coming Soon
$315,000Coming Soon3 beds 2 baths1,432 sq. ft.324 E Vernon Rd, PHILADELPHIA, PA 19119
MLS# PAPH2668498Listed by: ELFANT WISSAHICKON-CHESTNUT HILL - Coming Soon
$3,950,000Coming Soon3 beds 4 baths3,553 sq. ft.219-29 S 18th St #303, PHILADELPHIA, PA 19103
MLS# PAPH2688558Listed by: ALLAN DOMB REAL ESTATE - Coming Soon
$1,495,000Coming Soon3 beds 3 baths1,746 sq. ft.2018-32 Walnut St #21ef, PHILADELPHIA, PA 19103
MLS# PAPH2688590Listed by: ALLAN DOMB REAL ESTATE - Coming SoonOpen Sat, 11:30am to 1pm
$999,500Coming Soon3 beds 3 baths3,319 sq. ft.308-10 Richmond St, PHILADELPHIA, PA 19125
MLS# PAPH2688484Listed by: COMPASS PENNSYLVANIA, LLC - Coming Soon
$189,900Coming Soon3 beds 1 baths1,408 sq. ft.3420 Brighton St, PHILADELPHIA, PA 19149
MLS# PAPH2688522Listed by: 20/20 REAL ESTATE - BENSALEM - Coming Soon
$282,000Coming Soon4 beds 4 baths1,429 sq. ft.5907 Chester Ave, PHILADELPHIA, PA 19143
MLS# PAPH2687242Listed by: KW EMPOWER - Coming Soon
$569,900Coming Soon3 beds 3 baths2,048 sq. ft.9279 Darlington Rd, PHILADELPHIA, PA 19115
MLS# PAPH2688200Listed by: RE/MAX KEYSTONE - Coming Soon
$450,000Coming Soon4 beds 3 baths2,064 sq. ft.5128 Locust St, PHILADELPHIA, PA 19139
MLS# PAPH2687994Listed by: COMPASS PENNSYLVANIA, LLC