231 Forest Green Drive, Columbia, SC 29209
Local realty services provided by:CENTURY 21 The Harrelson Group
231 Forest Green Drive,Columbia, SC 29209
$775,000
- 2 Beds
- 3 Baths
- 1,296 sq. ft.
- Townhouse
- Active
Listed by: graeme moore
Office: the moore company
MLS#:625478
Source:SC_CML
Price summary
- Price:$775,000
- Price per sq. ft.:$597.99
- Monthly HOA dues:$221
About this home
Four-unit investment opportunity within the same established complex, with immediate cash flow and clear upside. This small multifamily portfolio consists of four separate residences generating $82,560 in current annual gross income, with room to grow as rents continue to move toward market. A 10 pct. rent increase drives NOI to approximately $53,800, resulting in a ~6.9 pct. cap rate at the current asking price — with additional upside through continued rent normalization.The asset is professionally managed with conservative underwriting assumptions: 8 pct. management, realistic vacancy, modest repairs, and assumed taxes and insurance. Operations are straightforward and predictable, making this an efficient hold without the complexity of larger multifamily or scattered-site management.This portfolio is particularly well-suited for a 1031 exchange buyer seeking a clean replacement property with dependable income, manageable scale, and a clear path to improved returns. Stable day-one performance, upside over time, and the kind of certainty exchange buyers prioritize. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
Contact an agent
Home facts
- Year built:2007
- Listing ID #:625478
- Added:35 day(s) ago
- Updated:February 25, 2026 at 03:38 PM
Rooms and interior
- Bedrooms:2
- Total bathrooms:3
- Full bathrooms:2
- Half bathrooms:1
- Dining Description:Area
- Bathrooms Description:Bath-Private, Separate Shower, Tub-Shower
- Kitchen Description:Cabinets-Painted, Counter Tops-Solid Surfac, Dishwasher, Disposal, Microwave Above Stove, Pantry
- Bedroom Description:Ceiling Fan, Closet-Private, Floors - Carpet, On Second Level
- Basement Description:No Basement
- Living area:1,296 sq. ft.
Heating and cooling
- Cooling:Central
- Heating:Central
Structure and exterior
- Year built:2007
- Building area:1,296 sq. ft.
- Architectural Style:Traditional
- Construction Materials:Fiber Cement-Hardy Plank
- Levels:2 Story
Schools
- High school:Dreher
- Middle school:Hand
- Elementary school:Meadowfield
Utilities
- Water:Public
- Sewer:Public
Finances and disclosures
- Price:$775,000
- Price per sq. ft.:$597.99
Features and amenities
- Laundry features:Closet
New listings near 231 Forest Green Drive
- New
$265,000Active4 beds 3 baths1,641 sq. ft.210 Pond Oak Lane, Columbia, SC 29212
MLS# 627824Listed by: COLDWELL BANKER REALTY - New
$160,000Active2 beds 2 baths1,200 sq. ft.1850 Atlantic Drive #414, Columbia, SC 29210
MLS# 627831Listed by: RE/MAX AT THE LAKE - New
$246,500Active3 beds 2 baths1,198 sq. ft.3425 Manor Avenue, Columbia, SC 29205
MLS# 627788Listed by: OLIVIA COOLEY REAL ESTATE - New
$169,000Active2 beds 2 baths1,093 sq. ft.115 Elkhorn Lane, Columbia, SC 29229
MLS# 627795Listed by: ERA WILDER REALTY - New
$248,000Active3 beds 3 baths605 sq. ft.182 Allans Mill Drive, Columbia, SC 29223
MLS# 627807Listed by: OPENDOOR BROKERAGE LLC - New
$180,000Active3 beds 2 baths1,770 sq. ft.1727 Omarest Drive, Columbia, SC 29210
MLS# 627769Listed by: CARTER REALTY, INC - New
$284,900Active3 beds 3 baths1,800 sq. ft.102 Sundew Road, Elgin, SC 29045
MLS# 627773Listed by: LGI HOMES-SC LLC - New
$249,000Active3 beds 2 baths1,427 sq. ft.113 Chippenham Circle, Columbia, SC 29210
MLS# 627765Listed by: LPT REALTY LLC - New
$320,000Active4 beds 3 baths2,595 sq. ft.691 Gladiolus, Columbia, SC 29229
MLS# 627730Listed by: EXIT REAL EST CONSULTANTS - New
$275,000Active4 beds 3 baths1,824 sq. ft.7 Beacon Court, Columbia, SC 29229
MLS# 627715Listed by: COLDWELL BANKER REALTY