5002 Scott Road, Fort Worth, TX 76114
Local realty services provided by:CENTURY 21 Harvey Properties
5002 Scott Road,Fort Worth, TX 76114
$149,900Last list price
- 1 Beds
- 1 Baths
- - sq. ft.
- Single family
- Sold
Listed by: bobby minor
Office: elite real estate texas
MLS#:21200618
Source:GDAR
Sorry, we are unable to map this address
Price summary
- Price:$149,900
About this home
INCOME-PRODUCING RIVER DISTRICT LAND PLAY
Don't just buy land...buy INCOME-PRODUCING land! This 4,879 SF lot in Fort Worth's hottest neighborhood includes a habitable 660 SF rental that was generating $850-month.
THREE WAYS TO WIN:
PATH 1 - CASH FLOW: Rent as-is, break even on mortgage, build equity
PATH 2 - VALUE-ADD: Invest $12,500, boost rent to $1,200-month, refinance at $205K
PATH 3 - ASSEMBLAGE: Collect rent while positioning for developer premium in 3-property assemblage
THE NUMBERS:
•Land Value: $112,600
•Current Income: $850-month ($10,200-year)
•Post-Renovation Income: $1,200-month ($14,400-year)
•Development Potential: 4-plex or large single-family
LOCATION:
River District—Fort Worth's fastest-growing corridor. Median home price: $512K (this is 67% less). Adjacent to $185K vacant lot. Connected to Trinity Trails.
PROPERTY:
660 SF, 2 bed-2 bath, solid cinder block (1940). Habitable, rentable condition. 4,879 SF lot with 13.5% coverage—massive development potential.
IDEAL FOR:
•First-time investors with clear entry point
•BRRRR investors seeking value-add
•Developers assembling parcels
•Portfolio builders adding River District exposure
INVESTMENT HIGHLIGHTS:
Multiple exit strategies reduce risk. Income from day one. Land value provides equity cushion. High-growth location.
Request pro forma analysis and assemblage details. Priced to sell in 30 days....
Contact an agent
Home facts
- Year built:1940
- Subdivision & Development:Deavers Add
- Listing ID #:21200618
- Added:193 day(s) ago
- Updated:September 16, 2026 at 05:59 AM
Rooms and interior
- Bedrooms:1
- Total bathrooms:1
- Full bathrooms:1
- Kitchen Description:Electric Cooktop
Structure and exterior
- Year built:1940
- Levels:1 Story
Schools
- High school:Castleberr
- Middle school:Marsh
- Elementary school:Cato
Finances and disclosures
- Price:$149,900
- Tax amount:$3,792
Features and amenities
- Appliances:Electric Cooktop
Parking
- Carport spaces:2
New listings near 5002 Scott Road
- New
$175,000Active0.16 Acres11263 Golden Triangle Circle, Fort Worth, TX 76244
MLS# 21385887Listed by: HOMESMART - New
$300,000Active3 beds 3 baths2,132 sq. ft.748 Granite Ridge Drive, Fort Worth, TX 76179
MLS# 21387759Listed by: MONUMENT REALTY - New
$460,000Active3 beds 2 baths1,582 sq. ft.4704 Birchman Avenue, Fort Worth, TX 76107
MLS# 21385871Listed by: COMPASS RE TEXAS, LLC - New
$300,000Active1.56 Acres12520 Bella Quinn Drive, Fort Worth, TX 76126
MLS# 21386048Listed by: LEAGUE REAL ESTATE - New
$407,500Active5 beds 3 baths2,722 sq. ft.12749 Big Ranch Road, Fort Worth, TX 76179
MLS# 21387581Listed by: HOMESUSA.COM - New
$320,000Active4 beds 3 baths2,771 sq. ft.4504 Skipador Drive, Fort Worth, TX 76179
MLS# 21387137Listed by: SIGNATURE REAL ESTATE GROUP - New
$350,000Active3 beds 2 baths1,266 sq. ft.3458 Suffolk Drive, Fort Worth, TX 76109
MLS# 21387171Listed by: KELLER WILLIAMS LONESTAR DFW - New
$399,999Active5 beds 3 baths2,408 sq. ft.4917 Melodylane Street, Fort Worth, TX 76137
MLS# 21387131Listed by: IREALTY, LLC - New
$519,000Active4 beds 3 baths3,411 sq. ft.11845 Warbler Lane, Fort Worth, TX 76244
MLS# 21387363Listed by: COLDWELL BANKER REALTY - New
$259,900Active2 beds 2 baths1,286 sq. ft.6320 Norma Street, Fort Worth, TX 76112
MLS# 21387371Listed by: LUGARY, LLC