25 Fremont Street, Harrison, NY 10528
Local realty services provided by:CENTURY 21 Shared Purpose
25 Fremont Street,Harrison, NY 10528
$1,600,000
- 9 Beds
- 4 Baths
- 3,415 sq. ft.
- Multi-family
- Active
Listed by: matthew warbet
Office: keller williams hudson valley
MLS#:863987
Source:OneKey MLS
Price summary
- Price:$1,600,000
- Price per sq. ft.:$468.52
About this home
Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.
Unit Breakdown:
4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month
All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.
A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.
Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.
Fully occupied, cash flowing, and primed for even stronger returns.
(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)
Contact an agent
Home facts
- Year built:1928
- Listing ID #:863987
- Added:614 day(s) ago
- Updated:December 21, 2025 at 11:42 AM
Rooms and interior
- Bedrooms:9
- Total bathrooms:4
- Full bathrooms:4
- Living area:3,415 sq. ft.
Heating and cooling
- Heating:Oil
Structure and exterior
- Year built:1928
- Building area:3,415 sq. ft.
- Lot area:0.13 Acres
Schools
- High school:Harrison High School
- Middle school:Louis M Klein Middle School
- Elementary school:Parsons Memorial
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,600,000
- Price per sq. ft.:$468.52
- Tax amount:$20,959 (2024)
New listings near 25 Fremont Street
- New
$1,395,000Active6 beds 6 baths2,840 sq. ft.6-8 Marion Avenue, Harrison, NY 10528
MLS# 942854Listed by: WILLIAM RAVEIS-NEW YORK LLC - New
$320,000Active1 beds 1 baths800 sq. ft.480 Halstead Avenue #5M, Harrison, NY 10528
MLS# 941090Listed by: WEICHERT REALTORS
$349,000Active1 beds 1 baths800 sq. ft.470 Halstead #2T, Harrison, NY 10528
MLS# 941956Listed by: HOULIHAN LAWRENCE INC.
$1,000,000Pending4 beds 2 baths2,600 sq. ft.40 Oak Street, Harrison, NY 10528
MLS# 939647Listed by: WILLIAM RAVEIS-NEW YORK LLC
$199,500Active1 beds 1 baths720 sq. ft.196 Underhill Avenue #2A, Harrison, NY 10604
MLS# 938561Listed by: COLDWELL BANKER SIGNATURE PROP
$420,000Pending2 beds 2 baths1,200 sq. ft.470 Halstead #4G, Harrison, NY 10528
MLS# 939420Listed by: HOULIHAN LAWRENCE INC.
$1,195,000Active4 beds 3 baths2,300 sq. ft.144 Old Lake Street, West Harrison, NY 10604
MLS# 940030Listed by: ICONIC PROS
$1,295,000Pending3 beds 2 baths2,600 sq. ft.228 Union Avenue, Harrison, NY 10528
MLS# 939640Listed by: WILLIAM RAVEIS-NEW YORK LLC
$19,000,000Active7 beds 9 baths11,792 sq. ft.10 Meadow Lane, Purchase, NY 10577
MLS# 930869Listed by: JULIA B FEE SOTHEBYS INT. RLTY
$1,150,000Pending5 beds 3 baths3,085 sq. ft.158 Park Avenue, Harrison, NY 10528
MLS# 928963Listed by: KELLER WILLIAMS NY REALTY