420 20th Ave, Phenix City, AL 36867
Local realty services provided by:CENTURY 21 Premier Real Estate
420 20th Ave,Phenix City, AL 36867
$170,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Active
Listed by: michael terrell
Office: kw realty river cities
MLS#:E103544
Source:AL_PCBR
Price summary
- Price:$170,000
About this home
Investor Opportunity – Are you looking for a CAP rate over 9%?
Income-producing duplex with both units currently leased and generating a combined $1,575 per month, providing immediate cash flow and rental stability.
Unit A is currently rented at $850 per month with a lease in place through September 2027. Unit B is rented at $725 per month with a lease in place through February 2027.
Total current rental income is $1,575 per month, or $18,900 annually. Based on estimated property taxes and insurance, the property offers an estimated cap rate of approximately 9.4% at the current $170,000 asking price before vacancy, maintenance, management and reserves.
Additional long-term income potential may exist as leases expire and market conditions allow. At a combined rental income of approximately $1,700 per month, annual gross rental income would increase to $20,400, representing a potential cap rate of approximately 10.3% using current estimated taxes and insurance.
Unit A also features an HVAC system replaced in 2024, helping reduce near-term capital expense.
Highlights:
• Asking Price: $170,000
• Current Rental Income: $1,575/month
• Annual Gross Rental Income: $18,900
• Unit A: $850/month – leased through September 2027
• Unit B: $725/month – leased through February 2027
• Estimated Current Cap Rate: 9.4%
• Potential Combined Rent: approximately $1,700/month
• Potential Cap Rate at $1,700/month: approximately 10.3%
• HVAC replaced in 2024 – Unit A
• Both units currently occupied
• Immediate income with future rental upside
Property may be purchased individually or in conjunction with additional income-producing properties available from the same seller, providing an opportunity for investors looking to expand their rental portfolio.
Contact listing agent for additional property and portfolio information. Do not disturb tenants....
Contact an agent
Home facts
- Year built:1995
- Subdivision & Development:None
- Listing ID #:E103544
- Added:196 day(s) ago
- Updated:October 18, 2026 at 02:14 PM
Heating and cooling
- Cooling:Ceiling Fans, Central Air
- Heating:Central
- Central air:Yes
Structure and exterior
- Roof:Shingle
- Year built:1995
- Lot area:0.24 Acres
- Lot Features:Corner Lot
- Construction Materials:Brick
- Levels:1 Story
Utilities
- Water:Public, Water Available
- Sewer:Public Sewer, Sewer Available
Finances and disclosures
- Price:$170,000
- Tax amount:$1,683 (2025)
Parking
- Total parking spaces:2
- Parking description:Driveway
New listings near 420 20th Ave
- Coming Soon
$237,000Coming Soon3 beds 2 baths2,296 sq. ft.925 Lee Road 238, Phenix City, AL 36870
MLS# 179778Listed by: KELLER WILLIAMS REALTY AUBURN OPELIKA - New
$239,900Active3 beds 2 baths1,307 sq. ft.1985 Lee Road 0427, PHENIX CITY, AL 36867
MLS# 234869Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$169,900Active3 beds 1 baths979 sq. ft.1502 43rd Street, Phenix City, AL 36867
MLS# E105267Listed by: WILSON REALTY COMPANY - New
$239,900Active3 beds 2 baths1,307 sq. ft.1985 Lee Rd 427, Phenix City, AL 36867
MLS# E105250Listed by: KW REALTY RIVER CITIES - New
$259,900Active4 beds 2 baths1,920 sq. ft.62 Walt Road, Phenix City, AL 36867
MLS# E105256Listed by: KW REALTY RIVER CITIES - New
$64,900Active2 beds 1 baths672 sq. ft.1313 17th Court, Phenix City, AL 36867
MLS# E105247Listed by: COLDWELL BANKER KPDD - PC - New
$439,000Active4 beds 3 baths2,782 sq. ft.4507 Lakewood Park Drive, Phenix City, AL 36867
MLS# E105260Listed by: COLDWELL BANKER KPDD - PC - New
$345,900Active4 beds 3 baths2,194 sq. ft.611 Shadowwood Drive, Smiths Station, AL 36877
MLS# 182774Listed by: HOMELINK REALTY - New
$205,000Active4 beds 2 baths2,282 sq. ft.703 S Seale Road, PHENIX CITY, AL 36869
MLS# 234844Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$235,000Active3 beds 2 baths1,303 sq. ft.122 Lee Road 0501, PHENIX CITY, AL 36870
MLS# 234845Listed by: KELLER WILLIAMS REALTY RIVER CITIES