420 20th Avenue, Phenix City, AL 36867
Local realty services provided by:CENTURY 21 Premier Real Estate
420 20th Avenue,Phenix City, AL 36867
$170,000
- - Beds
- - Baths
- 1,648 sq. ft.
- Multi-family
- Active
Listed by: michael terrell
Office: keller williams realty river cities
MLS#:231352
Source:GA_CBR
Price summary
- Price:$170,000
- Price per sq. ft.:$103.16
About this home
Investor Opportunity – Are you looking for a CAP rate over 9%? Income-producing duplex with both units currently leased and generating a combined $1,575 per month, providing immediate cash flow and rental stability. Unit A is currently rented at $850 per month with a lease in place through September 2027. Unit B is rented at $725 per month with a lease in place through February 2027. Total current rental income is $1,575 per month, or $18,900 annually. Based on estimated property taxes and insurance, the property offers an estimated cap rate of approximately 9.4% at the current $170,000 asking price before vacancy, maintenance, management and reserves. Additional long-term income potential may exist as leases expire and market conditions allow. At a combined rental income of approximately $1,700 per month, annual gross rental income would increase to $20,400, representing a potential cap rate of approximately 10.3% using current estimated taxes and insurance. Unit A also features an HVAC system replaced in 2024, helping reduce near-term capital expense. Highlights: Asking Price: $170,000 Current Rental Income: $1,575/month Annual Gross Rental Income: $18,900 Unit A: $850/month – leased through September 2027 Unit B: $725/month – leased through February 2027 Estimated Current Cap Rate: 9.4% Potential Combined Rent: approximately $1,700/month Potential Cap Rate at $1,700/month: approximately 10.3% HVAC replaced in 2024 – Unit A Both units currently occupied Immediate income with future rental upside Property may be purchased individually or in conjunction with additional income-producing properties available from the same seller, providing an opportunity for investors looking to expand their rental portfolio. Contact listing agent for additional property and portfolio information. Do not disturb tenants....
Contact an agent
Home facts
- Year built:1995
- Subdivision & Development:NO SUBDIVISION
- Listing ID #:231352
- Added:140 day(s) ago
- Updated:September 10, 2026 at 03:03 PM
Rooms and interior
- Living area:1,648 sq. ft.
Heating and cooling
- Heating:Electric
Structure and exterior
- Year built:1995
- Building area:1,648 sq. ft.
- Lot area:0.24 Acres
- Lot Features:Level
- Construction Materials:Brick
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$170,000
- Price per sq. ft.:$103.16
New listings near 420 20th Avenue
- Coming Soon
$237,000Coming Soon3 beds 2 baths2,296 sq. ft.925 Lee Road 238, Phenix City, AL 36870
MLS# 179778Listed by: KELLER WILLIAMS REALTY AUBURN OPELIKA - New
$325,000Active4 beds 3 baths2,443 sq. ft.24 Forest Ridge Lane, PHENIX CITY, AL 36869
MLS# 234105Listed by: COLDWELL BANKER / KENNON, PARKER, DUNCAN & DAVIS - New
$354,900Active4 beds 2 baths2,152 sq. ft.1805 Carriage Drive, Phenix City, AL 36867
MLS# E104861Listed by: KW REALTY RIVER CITIES - New
$165,000Active2 beds 1 baths1,024 sq. ft.805 19th Street, PHENIX CITY, AL 36867
MLS# 234067Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$130,000Active2 beds 2 baths1,419 sq. ft.1806 Summerville Road, PHENIX CITY, AL 36867
MLS# 234058Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$223,000Active3 beds 2 baths1,442 sq. ft.11 Lee Road 2033, PHENIX CITY, AL 36870
MLS# 234059Listed by: KELLER WILLIAMS AUBURN/OPELIKA - New
$169,968Active3 beds 2 baths1,190 sq. ft.56 Ryan Loop, PHENIX CITY, AL 36869
MLS# 234056Listed by: COLDWELL BANKER / KENNON, PARKER, DUNCAN & DAVIS - New
$309,900Active3 beds 2 baths1,508 sq. ft.316 Lee Road 209, Phenix City, AL 36870
MLS# E104820Listed by: KW REALTY RIVER CITIES - Open Sun, 2 to 4pmNew
$255,000Active3 beds 2 baths1,616 sq. ft.2814 Nancy Drive, PHENIX CITY, AL 36870
MLS# 234052Listed by: COLDWELL BANKER / KENNON, PARKER, DUNCAN & DAVIS - New
$375,000Active3 beds 2 baths2,296 sq. ft.925 Lee Road 0238, PHENIX CITY, AL 36870
MLS# 234044Listed by: PRESTIGE PROPERTY BROKERS LLC