4665 Gaylord St, Denver, CO 80216
Local realty services provided by:CENTURY 21 Top Dog Properties
Listed by: allen walsh
Office: house of walsh realty llc3036012222
MLS#:6102653
Source:IRES
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex * Two 5-Bed Residences * Fully Leased * Income Producing * E-TU-B Zoning * Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge - Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
* ~0.6 mi - National Western Complex
* ~1.2 mi - RiNo Art District
* ~1.5 mi - Mission Ballroom
* ~1.8 mi - Downtown Denver
* ~2.0 mi - Coors Field
* ~2.2 mi - Union Station...
Contact an agent
Home facts
- Year built:2000
- Subdivision & Development:Swansea
- Listing ID #:6102653
- Added:46 day(s) ago
- Updated:October 04, 2026 at 02:42 PM
Rooms and interior
- Bedrooms:10
- Total bathrooms:4
- Basement Description:Partially Finished
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame, Wood Siding
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975
Parking
- Garage spaces:4
New listings near 4665 Gaylord St
- Coming Soon
$835,000Coming Soon5 beds 4 baths2,733 sq. ft.2320 S Pontiac St, Denver, CO 80224
MLS# 3274873Listed by: Your Castle Realty LLC - Coming Soon
$350,000Coming Soon3 beds 3 baths1,800 sq. ft.21121 E 46th Ave, Denver, CO 80249
MLS# 3106774Listed by: Brokers Guild Homes - Coming Soon
$759,000Coming Soon2 beds 2 baths2,092 sq. ft.909 N Logan St #A, Denver, CO 80203
MLS# 5753566Listed by: RE/MAX Professionals - Coming Soon
$1,790,000Coming Soon5 beds 5 baths5,045 sq. ft.10110 E 63rd Dr, Denver, CO 80238
MLS# 6293311Listed by: Compass - Denver - Coming Soon
$900,000Coming Soon5 beds 3 baths2,514 sq. ft.2575 S Washington St, Denver, CO 80210
MLS# 2850358Listed by: Milehimodern - Coming Soon
$1,550,000Coming Soon5 beds 5 baths3,821 sq. ft.3040 W 27th Ave, Denver, CO 80211
MLS# 4853572Listed by: eXp Realty, LLC - Coming Soon
$1,450,000Coming Soon4 beds 4 baths2,788 sq. ft.2357 Grove St, Denver, CO 80211
MLS# 6212815Listed by: eXp Realty, LLC - Coming Soon
$695,000Coming Soon3 beds 2 baths1,512 sq. ft.3013 Zenobia St, Denver, CO 80212
MLS# 8033894Listed by: Hatch Realty, LLC - Coming Soon
$875,000Coming Soon4 beds 3 baths2,788 sq. ft.3806 S Holly St, Denver, CO 80237
MLS# 9832532Listed by: LIV Sotheby's International Realty - Coming Soon
$875,000Coming Soon3 beds 2 baths1,728 sq. ft.4031 Perry St, Denver, CO 80212
MLS# 4861115Listed by: Compass Colorado, LLC - Boulder