25 Prospect Terrace, Cortland, NY 13045
Local realty services provided by:CENTURY 21 Galloway Realty
Listed by: matt mastrangelo
Office: real broker ny llc.
MLS#:S1702765
Source:NY_GENRIS
Price summary
- Price:$824,900
- Price per sq. ft.:$221.27
About this home
Rare 6-unit apartment investment in Cortland's SUNY rental belt. Built in 1979, this building is a full era newer than the converted 1870s-1930s stock that dominates local multifamily inventory - a meaningful advantage for maintenance, financing and per-unit positioning in a tight-credit tertiary market. Verified contract rent of $96,000 per year, including signed Fall-2026 leases, against verified operating expenses of $31,452 per year. Underwritten with a 5% vacancy factor the asset produces $59,748 of net operating income - a 7.24% capitalization rate at the $824,900 asking price, or roughly $221 per square foot. Six units and 3,728 square feet in one building on a 0.60-acre (26,098 SF) city parcel with a detached garage, off-street blacktop parking, covered walkway entries, vinyl siding and updated interiors. Twelve parking spaces on site. Consistent student and workforce tenant demand from SUNY Cortland and downtown employers, minutes from campus, downtown Cortland and I-81. Rent roll, verified income and expense detail, floor plans and a full valuation and advisory report available to qualified buyers on request. Do not disturb tenants - showings by appointment through the listing Broker...
Contact an agent
Home facts
- Year built:1979
- Listing ID #:S1702765
- Added:2 day(s) ago
- Updated:August 27, 2026 at 07:41 PM
Rooms and interior
- Bedrooms:12
- Living area:3,728 sq. ft.
Structure and exterior
- Roof:Shingle
- Year built:1979
- Building area:3,728 sq. ft.
- Lot area:0.6 Acres
- Lot Features:Rectangular, Wooded
- Construction Materials:Vinyl Siding
- Exterior Features:Porch
- Levels:2 Stories
Utilities
- Water:Connected, Public, Water Connected
- Sewer:Connected, Sewer Connected
Finances and disclosures
- Price:$824,900
- Price per sq. ft.:$221.27
- Tax amount:$6,920
Features and amenities
- Amenities:Furnished
Parking
- Parking description:Driveway, No Garage, Two Spaces
New listings near 25 Prospect Terrace
- New
$149,000Active4 beds 1 baths1,140 sq. ft.22 Water Street, Cortland, NY 13045
MLS# S1709572Listed by: YAMAN REAL ESTATE - New
$99,900Active3 beds 1 baths882 sq. ft.20 Otter Creek Place, Cortland, NY 13045
MLS# S1709748Listed by: YAMAN REAL ESTATE - New
$119,000Active4 beds 2 baths1,092 sq. ft.14 Otter Creek Place, Cortland, NY 13045
MLS# S1709749Listed by: YAMAN REAL ESTATE - New
$275,000Active8 beds 5 baths2,478 sq. ft.144 Tompkins Street, Cortland, NY 13045
MLS# S1709750Listed by: YAMAN REAL ESTATE - New
$289,000Active9 beds 5 baths3,627 sq. ft.146 Tompkins Street, Cortland, NY 13045
MLS# S1709759Listed by: YAMAN REAL ESTATE - New
$1,795,000Active36 beds -- baths12,500 sq. ft.211 Tompkins Street, Cortland, NY 13045
MLS# S1702937Listed by: REAL BROKER NY LLC - New
$255,000Active9 beds 3 baths3,533 sq. ft.148-148.5 Tompkins Street #48-148, Cortland, NY 13045
MLS# S1709768Listed by: YAMAN REAL ESTATE - New
$135,000Active3 beds 1 baths1,798 sq. ft.1200 W State Road, Cortland, NY 13045
MLS# S1708442Listed by: YAMAN REAL ESTATE - Open Sun, 10am to 12pmNew
$219,000Active3 beds 2 baths1,890 sq. ft.4 Melvin Avenue, Cortland, NY 13045
MLS# S1705209Listed by: YAMAN REAL ESTATE