25 Fremont Street, Harrison, NY 10528
Local realty services provided by:CENTURY 21 Elite Realty
25 Fremont Street,Harrison, NY 10528
$1,600,000
- 9 Beds
- 4 Baths
- 3,415 sq. ft.
- Multi-family
- Active
Listed by: matthew warbet
Office: keller williams hudson valley
MLS#:863987
Source:OneKey MLS
Price summary
- Price:$1,600,000
- Price per sq. ft.:$468.52
About this home
Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.
Unit Breakdown:
4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month
All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.
A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.
Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.
Fully occupied, cash flowing, and primed for even stronger returns.
(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)...
Contact an agent
Home facts
- Year built:1928
- Listing ID #:863987
- Added:702 day(s) ago
- Updated:March 19, 2026 at 10:56 AM
Rooms and interior
- Bedrooms:9
- Total bathrooms:4
- Full bathrooms:4
- Dining Description:Formal Dining
- Bedroom Description:First Floor Bedroom
- Living area:3,415 sq. ft.
Heating and cooling
- Heating:Oil
Structure and exterior
- Year built:1928
- Building area:3,415 sq. ft.
- Lot area:0.13 Acres
- Architectural Style:Colonial, Contemporary
- Construction Materials:Frame, Stone, Stucco
Schools
- High school:Harrison High School
- Middle school:Louis M Klein Middle School
- Elementary school:Parsons Memorial
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,600,000
- Price per sq. ft.:$468.52
- Tax amount:$20,959 (2024)
Features and amenities
- Amenities:High Speed Internet
Parking
- Parking description:Attached, Driveway, On Street
- Garage:Yes
- Garage spaces:2
New listings near 25 Fremont Street
- Open Sat, 1 to 3pmNew
$1,049,000Active3 beds 4 baths2,137 sq. ft.42 Harrison Street #8A, West Harrison, NY 10604
MLS# 973093Listed by: VENTIAL LLC - New
$315,000Active2 beds 1 baths900 sq. ft.480 Halstead Avenue #4O, Harrison, NY 10528
MLS# 963449Listed by: KELLER WILLIAMS NY REALTY - New
$799,000Active3 beds 2 baths1,600 sq. ft.29 Kingston Avenue, West Harrison, NY 10604
MLS# 969178Listed by: COLDWELL BANKER REALTY - New
$1,000,000Active5 beds 3 baths2,222 sq. ft.4443 Purchase Street, Purchase, NY 10577
MLS# 970642Listed by: STETSON REAL ESTATE - New
$399,000Active1 beds 1 baths790 sq. ft.70 West Street #C4, Harrison, NY 10528
MLS# 968056Listed by: JULIA B FEE SOTHEBYS INT. RLTY - Open Sat, 1 to 3pmNew
$300,000Active2 beds 1 baths900 sq. ft.39 Columbus Avenue #1A, West Harrison, NY 10604
MLS# 969756Listed by: CHRISTIE'S INT. REAL ESTATE - New
$2,295,000Active5 beds 4 baths3,511 sq. ft.15 Braxmar Drive S, Harrison, NY 10528
MLS# 969532Listed by: JULIA B FEE SOTHEBYS INT. RLTY - New
$2,395,000Active5 beds 6 baths4,680 sq. ft.239 Sunnyridge Road, Harrison, NY 10528
MLS# 966548Listed by: HOULIHAN LAWRENCE INC. - New
$275,000Active1 beds 1 baths825 sq. ft.2 South Road #2P, Harrison, NY 10528
MLS# 966691Listed by: KELLER WILLIAMS REALTY GROUP - New
$7,995,000Active6 beds 7 baths8,527 sq. ft.19 Park Drive S, Rye, NY 10580
MLS# H6317077Listed by: BERKSHIRE HATHAWAY HS NY PROP