25 Fremont Street, Harrison, NY 10528
Local realty services provided by:CENTURY 21 Elite Realty
25 Fremont Street,Harrison, NY 10528
$1,600,000
- 9 Beds
- 4 Baths
- 3,415 sq. ft.
- Multi-family
- Active
Listed by: matthew warbet
Office: keller williams hudson valley
MLS#:863987
Source:OneKey MLS
Price summary
- Price:$1,600,000
- Price per sq. ft.:$468.52
About this home
Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.
Unit Breakdown:
4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month
All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.
A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.
Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.
Fully occupied, cash flowing, and primed for even stronger returns.
(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)
Contact an agent
Home facts
- Year built:1928
- Listing ID #:863987
- Added:605 day(s) ago
- Updated:December 11, 2025 at 09:28 PM
Rooms and interior
- Bedrooms:9
- Total bathrooms:4
- Full bathrooms:4
- Living area:3,415 sq. ft.
Heating and cooling
- Heating:Oil
Structure and exterior
- Year built:1928
- Building area:3,415 sq. ft.
- Lot area:0.13 Acres
Schools
- High school:Harrison High School
- Middle school:Louis M Klein Middle School
- Elementary school:Parsons Memorial
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,600,000
- Price per sq. ft.:$468.52
- Tax amount:$20,959 (2024)
New listings near 25 Fremont Street
- New
$320,000Active1 beds 1 baths850 sq. ft.480 Halstead Avenue #5M, Harrison, NY 10528
MLS# 941090Listed by: WEICHERT REALTORS - New
$349,000Active1 beds 1 baths800 sq. ft.470 Halstead #2T, Harrison, NY 10528
MLS# 941956Listed by: HOULIHAN LAWRENCE INC. - New
$199,500Active1 beds 1 baths720 sq. ft.196 Underhill Avenue #2A, Harrison, NY 10604
MLS# 938561Listed by: COLDWELL BANKER SIGNATURE PROP - Open Sat, 1 to 3pmNew
$1,295,000Active4 beds 3 baths2,300 sq. ft.144 Old Lake Street, West Harrison, NY 10604
MLS# 940030Listed by: ICONIC PROS
$19,000,000Active7 beds 9 baths11,792 sq. ft.10 Meadow Lane, Purchase, NY 10577
MLS# 930869Listed by: JULIA B FEE SOTHEBYS INT. RLTY
$1,150,000Pending5 beds 3 baths3,085 sq. ft.158 Park Avenue, Harrison, NY 10528
MLS# 928963Listed by: KELLER WILLIAMS NY REALTY
$262,000Active1 beds 1 baths780 sq. ft.121 Columbus Avenue #1A, Harrison, NY 10604
MLS# 935572Listed by: COLDWELL BANKER SIGNATURE PROP
$5,695,000Active6 beds 9 baths9,147 sq. ft.15 Stone Bridge Road, Purchase, NY 10577
MLS# 935300Listed by: JULIA B FEE SOTHEBYS INT. RLTY
$1,995,000Pending5 beds 4 baths5,621 sq. ft.40 Brae Burn Drive, Purchase, NY 10577
MLS# 928191Listed by: COMPASS GREATER NY, LLC
$319,000Pending1 beds 1 baths800 sq. ft.480 Halstead Avenue #4S, Harrison, NY 10528
MLS# 932622Listed by: HOULIHAN LAWRENCE INC.