1604 N Willington St, Philadelphia, PA 19121
Local realty services provided by:CENTURY 21 A Better Way
1604 N Willington St,Philadelphia, PA 19121
$720,000
- 3 Beds
- - Baths
- 3,592 sq. ft.
- Multi-family
- Active
Listed by: michael coleman, yoseph mahdi
Office: keller williams realty devon-wayne
MLS#:PAPH2678078
Source:BRIGHTMLS
Price summary
- Price:$720,000
- Price per sq. ft.:$200.45
About this home
GREAT INVESTMENT OPPORTUNITY WITH RENTAL UPSIDE! Introducing 1604 N. Willington St., a modern three-unit multifamily building in Philadelphia, constructed in 2018. ALL THREE APARTMENTS ARE CURRENTLY OCCUPIED, generating $6,339 in monthly rental income, totaling $76,068 annually. Offered at a 7.87% cap rate, this property combines established rental income with the potential to increase rents upon future re-leasing.
THREE APARTMENTS FEATURING 14 BEDROOMS AND NINE FULL BATHROOMS! The building includes one FIVE-BEDROOM, THREE-BATHROOM apartment, one THREE-BEDROOM, TWO-BATHROOM apartment, and one SIX-BEDROOM, FOUR-BATHROOM apartment. This varied unit mix offers generous bedroom capacity across three residences, making the property an appealing option for investors seeking a multifamily asset with larger apartment configurations.
Each apartment features its own IN-UNIT WASHER AND DRYER, individual water heater, and dedicated HVAC system providing CENTRAL HEAT AND CENTRAL AIR CONDITIONING. These appliances and systems operate on electricity. Individual heating and cooling systems allow residents to control their own apartment’s temperature, while private laundry adds everyday convenience.
KEYPAD ENTRY AND SECURITY CAMERAS complement the building’s modern amenities. Coded keypad locks provide convenient access, while cameras offer additional monitoring of the property.
SIGNIFICANT POTENTIAL TO GROW RENTAL INCOME! Ownership estimates that total monthly rental income could approach $8,800 upon re-leasing, equivalent to $105,600 annually. This represents a potential increase of $2,461 per month, or $29,532 annually, over current rents. At this projected income, the property could achieve an estimated 11.97% CAP RATE, based on a $720,000 purchase price and unchanged operating expenses. The estimated rental upside provides an opportunity for a future owner to improve income as existing leases expire and apartments are re-leased at achievable market rates. Projected rents and returns are estimates, subject to market conditions and independent verification, and are not guaranteed.
Built in 2018, this fully occupied property brings together modern construction, individual apartment systems, in-unit laundry, and a substantial bedroom count. With current rental income and potential for future growth, 1604 N. Willington St. offers a compelling opportunity to establish or expand a Philadelphia multifamily portfolio.
AT LEAST 24 HOURS’ ADVANCE NOTICE IS REQUIRED FOR ALL SHOWINGS. Please coordinate appointments in advance to accommodate the occupied apartments.
All information, including unit configuration, bedroom and bathroom counts, occupancy, lease terms, current and projected rental income, expenses, current and projected cap rates, construction year, utilities, and property features, must be independently verified by the buyer and buyer’s representatives.
One listing agent is related to the owner of the building....
Contact an agent
Home facts
- Year built:2016
- Subdivision & Development:TEMPLE UNIVERSITY
- Listing ID #:PAPH2678078
- Added:4 day(s) ago
- Updated:October 28, 2026 at 01:53 PM
Rooms and interior
- Bedrooms:3
- Kitchen Description:Dishwasher
- Basement:Yes
- Basement Description:Fully Finished
- Living area:3,592 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Central, Natural Gas
Structure and exterior
- Year built:2016
- Building area:3,592 sq. ft.
- Lot area:0.03 Acres
- Architectural Style:Contemporary
- Construction Materials:Masonry
- Foundation Description:Concrete Perimeter
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$720,000
- Price per sq. ft.:$200.45
- Tax amount:$7,782 (2027)
Parking
- Parking description:On Street
New listings near 1604 N Willington St
- Coming SoonOpen Fri, 5 to 6:30pm
$1,080,000Coming Soon3 beds 4 baths2,080 sq. ft.1637-37 Fitzwater St, PHILADELPHIA, PA 19146
MLS# PAPH2680346Listed by: COMPASS PENNSYLVANIA, LLC - Coming Soon
$250,000Coming Soon1 beds 1 baths752 sq. ft.1500 Mount Vernon St #3f, PHILADELPHIA, PA 19130
MLS# PAPH2685032Listed by: KW EMPOWER - Coming Soon
$319,900Coming Soon1 beds 1 baths844 sq. ft.870 N 28th St #112, PHILADELPHIA, PA 19130
MLS# PAPH2684728Listed by: COLDWELL BANKER REALTY - Coming Soon
$260,000Coming Soon4 beds 1 baths1,120 sq. ft.7568 Brockton Rd, PHILADELPHIA, PA 19151
MLS# PAPH2681080Listed by: LPT REALTY, LLC - Coming Soon
$924,500Coming Soon3 beds 3 baths2,000 sq. ft.1818 Fairmount Ave, PHILADELPHIA, PA 19130
MLS# PAPH2683548Listed by: COMPASS PENNSYLVANIA, LLC - Coming Soon
$230,000Coming Soon2 beds -- baths928 sq. ft.2259 Brill St, PHILADELPHIA, PA 19137
MLS# PAPH2683724Listed by: COMPASS PENNSYLVANIA, LLC - Coming SoonOpen Sat, 11am to 1pm
$725,000Coming Soon3 beds 3 baths1,455 sq. ft.1240 Fitzwater St, PHILADELPHIA, PA 19147
MLS# PAPH2683892Listed by: COMPASS PENNSYLVANIA, LLC - Coming SoonOpen Sun, 12 to 2pm
$310,000Coming Soon2 beds 1 baths775 sq. ft.2315 S Percy St, PHILADELPHIA, PA 19148
MLS# PAPH2684914Listed by: COMPASS PENNSYLVANIA, LLC - Coming SoonOpen Sat, 11am to 12:30pm
$449,900Coming Soon4 beds 3 baths1,803 sq. ft.1210 N Etting St, PHILADELPHIA, PA 19121
MLS# PAPH2651836Listed by: COMPASS PENNSYLVANIA, LLC - Coming Soon
$275,000Coming Soon3 beds 1 baths1,320 sq. ft.6648 Algard St, PHILADELPHIA, PA 19135
MLS# PAPH2683824Listed by: NEW REPUBLIC REALTY