4123 Westminster Ave, Philadelphia, PA 19104
Local realty services provided by:CENTURY 21 Home Team Realty
4123 Westminster Ave,Philadelphia, PA 19104
$2,375,000
- 18 Beds
- - Baths
- 3,876 sq. ft.
- Multi-family
- Active
Listed by: saam tashayyod
Office: trophy commercial real estate llc.
MLS#:PAPH2622626
Source:BRIGHTMLS
Price summary
- Price:$2,375,000
- Price per sq. ft.:$612.75
About this home
4123–27 Westminster Avenue, a 12-unit multifamily investment located in West Philadelphia. The asset consists of a balanced mix of six 1-bedroom units and six 2-bedroom units, averaging approximately 750 square feet per unit, offering an efficient and highly marketable unit mix that appeals to a broad tenant base.
The unit mix caters to a broad tenant base, including students, young professionals, and roommate-style renters, resulting in strong leasing demand and operational stability. The asset benefits from a straightforward layout, consistent unit configuration, and efficient property management. The property is in year 1 of the full 10-year tax abatement.
At the asking price of $2,375,000, the asset delivers an inplace Net Operating Income of approximately $168,566, equating to a 7.10% cap rate, with the ability to achieve a stabilized NOI of approximately $185,250 (7.80% cap) through mark-to-market leasing.
Investment Highlights
*12-Unit Multifamily Asset
*7.10% In-Place Cap Rate
*7.80% Stabilized Cap Rate
*Average Unit Size: 750 SF
*Below-Market Rents with Immediate Upside
*Total Rentable SF: 9,000 SF
*Average Rent: $1,562 vs. $1,691 Market
*10-year Tax Abatement
*In-Place NOI: $168,566
*Stabilized NOI: $185,250
*Strong In-Place Cash Flow with Value-Add Potential...
Contact an agent
Home facts
- Year built:2023
- Listing ID #:PAPH2622626
- Added:1 day(s) ago
- Updated:May 15, 2026 at 04:41 PM
Rooms and interior
- Bedrooms:18
- Rooms Total:12
- Living area:3,876 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Natural Gas
Structure and exterior
- Year built:2023
- Building area:3,876 sq. ft.
- Lot area:0.04 Acres
- Construction Materials:Masonry
Finances and disclosures
- Price:$2,375,000
- Price per sq. ft.:$612.75
- Tax amount:$1,595 (2025)
Parking
- Parking description:On Street
New listings near 4123 Westminster Ave
$3,725,000Active3 beds 4 baths3,725 sq. ft.237 S 18th St #16defg, PHILADELPHIA, PA 19103
MLS# PAPH2606240Listed by: BHHS FOX & ROACH THE HARPER AT RITTENHOUSE SQUARE- Coming Soon
$725,000Coming Soon3 beds 3 baths965 N Randolph St, PHILADELPHIA, PA 19123
MLS# PAPH2619998Listed by: BHHS FOX & ROACH-CENTER CITY WALNUT - Coming Soon
$845,000Coming Soon4 beds 4 baths4638 Locust St, PHILADELPHIA, PA 19139
MLS# PAPH2620628Listed by: COMPASS PENNSYLVANIA, LLC - Coming Soon
$285,000Coming Soon3 beds 3 baths5516 N Marshall St, PHILADELPHIA, PA 19120
MLS# PAPH2621390Listed by: COLDWELL BANKER REALTY - New
$305,000Active4 beds 2 baths1,488 sq. ft.5404 Tabor Ave, PHILADELPHIA, PA 19120
MLS# PAPH2622578Listed by: CANAAN REALTY SERVICES INC - New
$150,000Active3 beds 1 baths1,200 sq. ft.4614 Boudinot St, PHILADELPHIA, PA 19120
MLS# PAPH2613956Listed by: KELLER WILLIAMS REAL ESTATE-BLUE BELL - New
$315,000Active1 beds 1 baths778 sq. ft.604-36 S Washington Sq #2311, PHILADELPHIA, PA 19106
MLS# PAPH2617656Listed by: BHHS FOX & ROACH-MEDIA - Coming Soon
$150,000Coming Soon3 beds 1 baths5947 Media St, PHILADELPHIA, PA 19151
MLS# PAPH2620902Listed by: KW EMPOWER - New
$349,000Active3 beds 5 baths2,020 sq. ft.3215 W Norris St, PHILADELPHIA, PA 19121
MLS# PAPH2622430Listed by: ELFANT WISSAHICKON REALTORS