4123 Westminster Ave, Philadelphia, PA 19104
Local realty services provided by:CENTURY 21 Above and Beyond
4123 Westminster Ave,Philadelphia, PA 19104
$2,375,000
- 18 Beds
- - Baths
- 3,876 sq. ft.
- Multi-family
- Active
Listed by: saam tashayyod
Office: trophy commercial real estate llc.
MLS#:PAPH2622626
Source:BRIGHTMLS
Price summary
- Price:$2,375,000
- Price per sq. ft.:$612.75
About this home
4123–27 Westminster Avenue, a 12-unit multifamily investment located in West Philadelphia. The asset consists of a balanced mix of six 1-bedroom units and six 2-bedroom units, averaging approximately 750 square feet per unit, offering an efficient and highly marketable unit mix that appeals to a broad tenant base.
The unit mix caters to a broad tenant base, including students, young professionals, and roommate-style renters, resulting in strong leasing demand and operational stability. The asset benefits from a straightforward layout, consistent unit configuration, and efficient property management. The property is in year 1 of the full 10-year tax abatement.
At the asking price of $2,375,000, the asset delivers an inplace Net Operating Income of approximately $168,566, equating to a 7.10% cap rate, with the ability to achieve a stabilized NOI of approximately $185,250 (7.80% cap) through mark-to-market leasing.
Investment Highlights
*12-Unit Multifamily Asset
*7.10% In-Place Cap Rate
*7.80% Stabilized Cap Rate
*Average Unit Size: 750 SF
*Below-Market Rents with Immediate Upside
*Total Rentable SF: 9,000 SF
*Average Rent: $1,562 vs. $1,691 Market
*10-year Tax Abatement
*In-Place NOI: $168,566
*Stabilized NOI: $185,250
*Strong In-Place Cash Flow with Value-Add Potential...
Contact an agent
Home facts
- Year built:2023
- Listing ID #:PAPH2622626
- Added:75 day(s) ago
- Updated:July 29, 2026 at 01:56 PM
Rooms and interior
- Bedrooms:18
- Rooms Total:12
- Living area:3,876 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Natural Gas
Structure and exterior
- Year built:2023
- Building area:3,876 sq. ft.
- Lot area:0.04 Acres
- Construction Materials:Masonry
Finances and disclosures
- Price:$2,375,000
- Price per sq. ft.:$612.75
- Tax amount:$1,595 (2025)
Parking
- Parking description:On Street
New listings near 4123 Westminster Ave
- New
$69,900Active3 beds 1 baths1,152 sq. ft.1408 W Clearfield St, PHILADELPHIA, PA 19132
MLS# PAPH2652382Listed by: RE/MAX ACCESS - New
$179,900Active1 beds 1 baths556 sq. ft.1529 Green St #c, PHILADELPHIA, PA 19130
MLS# PAPH2637736Listed by: ELFANT WISSAHICKON-RITTENHOUSE SQUARE - New
$69,900Active-- beds 1 baths320 sq. ft.1324 Locust St #1420, PHILADELPHIA, PA 19107
MLS# PAPH2649178Listed by: RE/MAX 2000 - New
$229,500Active3 beds 2 baths1,400 sq. ft.5402 Lebanon Ave, PHILADELPHIA, PA 19131
MLS# PAPH2653438Listed by: REAL ESTATE BOSSES - New
$250,000Active3 beds 1 baths1,132 sq. ft.5407-1/2 Houghton Pl, PHILADELPHIA, PA 19128
MLS# PAPH2652902Listed by: REALTY MARK CITYSCAPE-HUNTINGDON VALLEY - New
$499,900Active4 beds 2 baths1,380 sq. ft.9505 Hilspach St, PHILADELPHIA, PA 19115
MLS# PAPH2653362Listed by: MARKET FORCE REALTY - New
$239,000Active3 beds 2 baths1,354 sq. ft.8311 Mansfield Ave, PHILADELPHIA, PA 19150
MLS# PAPH2653400Listed by: REALTY MARK CITYSCAPE-HUNTINGDON VALLEY - New
$275,000Active3 beds 3 baths1,196 sq. ft.5714 Tulip St, PHILADELPHIA, PA 19135
MLS# PAPH2653440Listed by: KW EMPOWER - Coming Soon
$300,000Coming Soon3 beds 2 baths1818 Strahle St, PHILADELPHIA, PA 19152
MLS# PAPH2653430Listed by: CANAAN REALTY SERVICES INC - New
$139,000Active0.02 Acres805 Diamond St, PHILADELPHIA, PA 19122
MLS# PAPH2653420Listed by: PA REALTY INC