409 Rafael Drive, San Juan, TX 78589
Local realty services provided by:CENTURY 21 Johnston Company
409 Rafael Drive,San Juan, TX 78589
$509,000
- - Beds
- - Baths
- 4,456 sq. ft.
- Multi-family
- Active
Listed by: avinaash buxani
Office: winners circle
MLS#:514794
Source:TX_GMAR
Price summary
- Price:$509,000
- Price per sq. ft.:$114.23
- Monthly HOA dues:$50
About this home
Excellent investment opportunity in San Juan! Built in 2022, this modern fourplex features four spacious 3-bedroom, 2-bath units with approximately 1,114 sq. ft. each and combined monthly rents of $5,125. Offered at $509,000, the property generates $61,500 in annual gross income and an estimated $43,419 NOI, producing an attractive 8.53% cap rate based on the expenses provided.
Three matching fourplexes are available and may be purchased individually or together as a 12-unit portfolio for $1,527,000. Combined, the portfolio generates approximately $184,500 in annual gross income with an estimated $130,257 NOI, maintaining an 8.53% cap rate—an outstanding opportunity to acquire newer construction with immediate income and long-term portfolio potential.
Contact an agent
Home facts
- Year built:2022
- Listing ID #:514794
- Added:1 day(s) ago
- Updated:September 10, 2026 at 07:40 PM
Rooms and interior
- Flooring:Tile
- Kitchen Description:Electric Water Heater, Microwave, Refrigerator, Stove/Range-Electric Coil
- Living area:4,456 sq. ft.
Heating and cooling
- Cooling:Ceiling Fan(s), Central Air, Electric
- Heating:Central, Electric
- Central air:Yes
Structure and exterior
- Roof:Composition Shingle
- Year built:2022
- Building area:4,456 sq. ft.
- Lot Features:Curb & Gutters, Sidewalks
- Construction Materials:Stone, Stucco
- Exterior Features:Curb & Gutters, Patio Slab, Sidewalks, Sprinkler System
- Foundation Description:Slab
Schools
- High school:PSJA H.S.
- Middle school:Austin
- Elementary school:Clover
Utilities
- Water:Electric Water Heater, Public Water
Finances and disclosures
- Price:$509,000
- Price per sq. ft.:$114.23
- Tax amount:$14,482
Features and amenities
- Appliances:Refrigerator, Stove/Range-Electric Coil, Washer
- Laundry features:Dryer, Laundry Area, Washer, Washer/Dryer Connection
- Amenities:Curbs, Dryer, Sprinkler System, Street Lights
Parking
- Parking description:Other Garage or Carport
New listings near 409 Rafael Drive
- New
$185,000Active4 beds 3 baths2,618 sq. ft.1222 Doe Street, San Juan, TX 78589
MLS# 514974Listed by: Jade Real Estate Llc - New
$290,000Active4 beds 3 baths2,489 sq. ft.1323 Rio Comal, SAN JUAN, TX 78589
MLS# 29779397Listed by: EFFECTIVE REAL ESTATE, LLC - New
$299,999Active4 beds 3 baths1,742 sq. ft.306 Los Laureles Dr., SAN JUAN, TX 78589
MLS# 29779394Listed by: KELLER WILLIAMS LRGV - New
$125,000Active4 beds 2 baths1,063 sq. ft.313 E Chaparral Street, San Juan, TX 78589
MLS# 514921Listed by: Saneti Realty Group - New
$78,000Active0 AcresLot 37 E Nuevo Leon Street, San Juan, TX 78589
MLS# 514914Listed by: Prime Luxury Real Estate Llc - New
$234,000Active0 AcresLot 12,13,14 E Nuevo Leon Street, San Juan, TX 78589
MLS# 514916Listed by: Prime Luxury Real Estate Llc - New
$182,500Active3 beds 2 baths1,418 sq. ft.724 San Miguel Street, San Juan, TX 78589
MLS# 514567Listed by: Radiant Realty Services - New
$509,000Active-- beds -- baths4,286 sq. ft.221 Rafael Drive, San Juan, TX 78589
MLS# 514795Listed by: Winners Circle - New
$509,000Active-- beds -- baths4,456 sq. ft.405 Rafael Drive, San Juan, TX 78589
MLS# 514796Listed by: Winners Circle