3812 13th St N, Arlington, VA 22201
Local realty services provided by:CENTURY 21 Rauh & Johns
3812 13th St N,Arlington, VA 22201
$2,090,000
- 9 Beds
- - Baths
- 3,072 sq. ft.
- Multi-family
- Pending
Listed by: james p andors
Office: keller williams realty
MLS#:VAAR2073918
Source:BRIGHTMLS
Price summary
- Price:$2,090,000
- Price per sq. ft.:$680.34
About this home
CASH COW! This THREE UNIT property is located just four blocks from Ballston MU Metro Station!
Gross rent is a whopping $140,280!
Net Operating Income (NOI) is a stout $123,812.43!
All three units are 1,000sf three bedroom, two full bathroom apartments.
This property is being marketed for $2,090,000, providing an excellent 5.92% cap rate.
This generational investment property underwent a full, extensive capex renovation in 2021, including three kitchen renovations, six bathroom renovations, new flooring, new systems, roof and other infrastructure.
Located in a residential neighborhood on a massive .25ac (11,270sf) lot that provides 9+ off-street parking spaces.
Totally turnkey with long-term leases in place.
Unit A (lowest level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 08/31/2026.
Unit B (middle level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 01/31/2027.
Unit C (upper level) - 3-bedroom 2 bathroom rented for $4,090/mo through 01/31/2027.
If you're looking for a stable investment with tremendous cash flow and easy rentability, this is it! Financials available for serious inquiries. Contact Listing Agent, James P. Andors for details.
Expenses (Insurance ($1,839.65), utilities ($2,931.28), taxes ($11,696.64) = $16,467.57
NOI = $123,812.43...
Contact an agent
Home facts
- Year built:1961
- Subdivision & Development:VIRGINIA SQUARE
- Listing ID #:VAAR2073918
- Added:60 day(s) ago
- Updated:August 02, 2026 at 08:35 AM
Rooms and interior
- Bedrooms:9
- Kitchen Description:Built-In Microwave, Dishwasher, Disposal, Exhaust Fan, Oven/Range - Gas, Refrigerator, Stainless Steel Appliances, Water Heater, Water Heater - Tankless
- Living area:3,072 sq. ft.
Heating and cooling
- Cooling:Ceiling Fan(s)
- Heating:Forced Air, Natural Gas
Structure and exterior
- Year built:1961
- Building area:3,072 sq. ft.
- Lot area:0.26 Acres
- Architectural Style:Traditional
- Construction Materials:Brick
Schools
- High school:WASHINGTON-LIBERTY
- Middle school:DOROTHY HAMM
- Elementary school:ARLINGTON SCIENCE FOCUS
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$2,090,000
- Price per sq. ft.:$680.34
- Tax amount:$11,697 (2025)
Parking
- Parking description:Parking Lot
New listings near 3812 13th St N
- Coming Soon
$665,000Coming Soon2 beds 2 baths2840 S Buchanan St, ARLINGTON, VA 22206
MLS# VAAR2076208Listed by: COLDWELL BANKER REALTY - Coming Soon
$215,000Coming Soon1 beds 1 baths1121 Arlington Blvd #743, ARLINGTON, VA 22209
MLS# VAAR2077522Listed by: SWEET HOMES AMERICA INCORPORATED - Coming Soon
$205,000Coming Soon1 beds 1 baths1111 Arlington Blvd #419, ARLINGTON, VA 22209
MLS# VAAR2077524Listed by: SWEET HOMES AMERICA INCORPORATED - New
$2,000,000Active5 beds 6 baths4,586 sq. ft.2100 S Pierce St, ARLINGTON, VA 22202
MLS# VAAR2077528Listed by: ONE WORLD REALTY, LLC - Coming SoonOpen Fri, 4 to 6pm
$1,250,000Coming Soon3 beds 4 baths3906 14th St N, ARLINGTON, VA 22201
MLS# VAAR2077512Listed by: CORCORAN MCENEARNEY - Coming Soon
$1,899,000Coming Soon5 beds 5 baths840 N Burlington St, ARLINGTON, VA 22203
MLS# VAAR2077488Listed by: IRVIN REALTY LLC - Coming Soon
$1,899,000Coming Soon5 beds 5 baths844 N Burlington St, ARLINGTON, VA 22203
MLS# VAAR2077498Listed by: IRVIN REALTY LLC - Open Sun, 2 to 4pmNew
$2,195,900Active6 beds 5 baths6,000 sq. ft.4632 3rd St S, ARLINGTON, VA 22204
MLS# VAAR2077500Listed by: D.S.A. PROPERTIES & INVESTMENTS LLC - Coming SoonOpen Sat, 1 to 3pm
$563,000Coming Soon2 beds 2 baths1045 N Utah St #2-608, ARLINGTON, VA 22201
MLS# VAAR2077222Listed by: COMPASS - New
$569,000Active2 beds 3 baths1,601 sq. ft.1101 S Arlington Ridge Rd S #208, ARLINGTON, VA 22202
MLS# VAAR2077396Listed by: SAMSON PROPERTIES