3812 13th St N, Arlington, VA 22201
Local realty services provided by:CENTURY 21 Harbor Realty
3812 13th St N,Arlington, VA 22201
$2,090,000
- 9 Beds
- - Baths
- - sq. ft.
- Multi-family
- Coming Soon
Listed by: james p andors
Office: keller williams realty
MLS#:VAAR2073918
Source:BRIGHTMLS
Price summary
- Price:$2,090,000
About this home
CASH COW! This THREE UNIT property is located just four blocks from Ballston MU Metro Station!
Gross rent is a whopping $140,280!
Net Operating Income (NOI) is a stout $123,812.43!
All three units are 1,000sf three bedroom, two full bathroom apartments.
This property is being marketed for $2,090,000, providing an excellent 5.92% cap rate.
This generational investment property underwent a full, extensive capex renovation in 2021, including three kitchen renovations, six bathroom renovations, new flooring, new systems, roof and other infrastructure.
Located in a residential neighborhood on a massive .25ac (11,270sf) lot that provides 9+ off-street parking spaces.
Totally turnkey with long-term leases in place.
Unit A (lowest level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 08/31/2026.
Unit B – (middle level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 01/31/2027.
Unit C (upper level) - 2-bedroom 2 bathroom rented for $4,090/mo through 01/31/2027.
If you're looking for a stable investment with tremendous cash flow and easy rentability, this is it! Financials available for serious inquiries. Contact Listing Agent, James P. Andors for details.
Expenses (Insurance ($1,839.65), utilities ($2,931.28), taxes ($11,696.64) = $16,467.57
NOI = $123,812.43...
Contact an agent
Home facts
- Year built:1961
- Listing ID #:VAAR2073918
- Added:1 day(s) ago
- Updated:June 04, 2026 at 10:23 AM
Rooms and interior
- Bedrooms:9
- Kitchen Description:Built-In Microwave, Dishwasher, Disposal, Exhaust Fan, Oven/Range - Gas, Refrigerator, Stainless Steel Appliances, Water Heater, Water Heater - Tankless
Heating and cooling
- Cooling:Ceiling Fan(s)
- Heating:Forced Air, Natural Gas
Structure and exterior
- Year built:1961
- Architectural Style:Traditional
- Construction Materials:Brick
Schools
- High school:WASHINGTON-LIBERTY
- Middle school:DOROTHY HAMM
- Elementary school:ARLINGTON SCIENCE FOCUS
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$2,090,000
- Tax amount:$11,697 (2025)
Parking
- Parking description:Parking Lot
New listings near 3812 13th St N
- New
$850,000Active3 beds 3 baths1,344 sq. ft.29 N Bedford St, ARLINGTON, VA 22201
MLS# VAAR2073900Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - New
$320,000Active1 beds 1 baths850 sq. ft.3515 Washington Blvd #207, ARLINGTON, VA 22201
MLS# VAAR2074584Listed by: VARITY HOMES - Open Thu, 5 to 7pmNew
$1,099,900Active3 beds 4 baths1,686 sq. ft.307 Upton N, ARLINGTON, VA 22203
MLS# VAAR2074402Listed by: RE/MAX ALLEGIANCE - Coming Soon
$1,750,000Coming Soon2 beds 3 baths1881 N Nash St #511, ARLINGTON, VA 22209
MLS# VAAR2074528Listed by: COMPASS - Coming Soon
$889,000Coming Soon6 beds 3 baths227 N Edison St, ARLINGTON, VA 22203
MLS# VAAR2074122Listed by: CORCORAN MCENEARNEY - New
$165,000Active-- beds 1 baths463 sq. ft.1011 Arlington Blvd #501, ARLINGTON, VA 22209
MLS# VAAR2074422Listed by: EXP REALTY, LLC - Open Sat, 12 to 3pmNew
$132,000Active-- beds 1 baths383 sq. ft.1121 Arlington Blvd #935, ARLINGTON, VA 22209
MLS# VAAR2074536Listed by: FAIRFAX REALTY SELECT - Coming SoonOpen Sat, 1 to 3pm
$999,500Coming Soon3 beds 2 baths1059 N Montana St, ARLINGTON, VA 22205
MLS# VAAR2074556Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$1,139,000Coming Soon3 beds 2 baths5028 25th St N, ARLINGTON, VA 22207
MLS# VAAR2073614Listed by: LONG & FOSTER REAL ESTATE, INC. - Open Thu, 5 to 6:30pmNew
$1,450,000Active4 beds 4 baths4,104 sq. ft.4004 9th St S, ARLINGTON, VA 22204
MLS# VAAR2074074Listed by: RE/MAX ALLEGIANCE