5230 Schuyler St, Philadelphia, PA 19144
Local realty services provided by:CENTURY 21 A Better Way
5230 Schuyler St,Philadelphia, PA 19144
$533,500
- 8 Beds
- - Baths
- 3,100 sq. ft.
- Multi-family
- Pending
Listed by: toma holovatskyy
Office: plus realtors
MLS#:PAPH2634846
Source:BRIGHTMLS
Price summary
- Price:$533,500
- Price per sq. ft.:$172.1
About this home
Rare opportunity to acquire a fully occupied, turnkey 8-bed / 8-bath legal quad with long-term tenants through 2027, an active rental license, $60,636 in annual gross income, and room for value-add! Located right near the Queen Lane train station, it’s under a 25-minute ride straight to Suburban Station in Center City Philadelphia. You’re also right by William Penn Charter School, the Germantown Friends School field, and the Thomas Jefferson East Falls campus, with quick access to Route 1 and I-76, and (last but not least) Dunkin. This is a very strong location that attracts high-quality rental demand while still leaving plenty of room for appreciation in the years to come.
The property has an excellent setup of 8 beds and 8 full baths, which makes it easy to lease. The basement is a 2-bed / 2-bath with luxury renovations, stainless steel appliances, a bar area, two fireplaces, beautiful bathrooms, and a washer and dryer. Unit 1 is a large, updated 3-bed / 3-bath with backyard access and washer/dryer. Unit 2F is a spacious 1 bed / 1 bath with a gorgeous kitchen and dining area, a stone accent wall, and washer/dryer. Unit 2R is a cozy 2 bed / 2 bath with backyard access and washer/dryer. Every unit in the building has its own washer and dryer, a big plus for tenants and for leasing speed. Current tenants have been in place since 2023/2024, and they’re respectful, caring, and would like to stay. In Philadelphia, great tenants are paramount, and this property has them.
Tenants have separate electric meters. The owner pays gas heating ($2,160/yr) and water ($2,040/yr), and insurance of $3,500/yr ( 3 out of 4 units have two points of exits - great for lower insurance). Current rents are as follows: the basement (2 bed / 2 bath) is $1,690/mo with a lease ending 06/30/2027; Unit 1 (3 bed / 3 bath) is $1,353/mo ending 09/30/2027; Unit 2F (1 bed / 1 bath) is $1,045/mo ending 06/30/2027; and Unit 2R (2 bed / 2 bath) is $965/mo ending 11/30/2026 (potentially renewing).
The property currently carries a homestead exemption with taxes just under $5,000; without it, taxes would be $6,100. Using the $6,100 figure, a 5% maintenance allowance, 3% vacancy, a $500 trash fee, $200 for rental license, and $300 for snow removal , insurance and utility expenses, the total expenses come to $19,965; NOI is $40,985, for a 7.68% cap rate at the $533,500 asking price. On turnover, the new owner has room to add value by spin flight cosmetic improvements, pushing NOI and the cap rate well past 9.5%. This is an easy to maintain income producing property from day 1 with high quality rental demand and potential for higher returns....
Contact an agent
Home facts
- Year built:1900
- Subdivision & Development:NONE AVAILABLE
- Listing ID #:PAPH2634846
- Added:52 day(s) ago
- Updated:August 06, 2026 at 08:20 AM
Rooms and interior
- Bedrooms:8
- Flooring:Luxury Vinyl Plank
- Kitchen Description:Dishwasher, Refrigerator, Stove
- Living area:3,100 sq. ft.
Heating and cooling
- Cooling:Window Unit(s)
- Heating:Natural Gas, Radiant
Structure and exterior
- Year built:1900
- Building area:3,100 sq. ft.
- Lot area:0.05 Acres
- Construction Materials:Masonry
- Exterior Features:Patio(s)
- Foundation Description:Stone
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$533,500
- Price per sq. ft.:$172.1
- Tax amount:$4,928 (2026)
Features and amenities
- Amenities:Electric Available, Natural Gas Available
New listings near 5230 Schuyler St
- Coming Soon
$245,000Coming Soon2 beds 2 baths9200-00 Blue Grass Rd #e86, PHILADELPHIA, PA 19114
MLS# PAPH2654648Listed by: LONG & FOSTER REAL ESTATE, INC. - New
$229,900Active2 beds 2 baths1,524 sq. ft.6649 Vandike St, PHILADELPHIA, PA 19135
MLS# PAPH2655248Listed by: KW EMPOWER - New
$149,900Active3 beds 1 baths1,140 sq. ft.1782 Brill St, PHILADELPHIA, PA 19124
MLS# PAPH2655666Listed by: ELFANT WISSAHICKON-MT AIRY - New
$170,000Active6 beds 3 baths1,856 sq. ft.1208-00 W Rockland St, PHILADELPHIA, PA 19141
MLS# PAPH2656128Listed by: ELFANT WISSAHICKON-MT AIRY - New
$229,000Active3 beds 1 baths1,320 sq. ft.104 Ripka St, PHILADELPHIA, PA 19127
MLS# PAPH2656134Listed by: ELFANT WISSAHICKON-MT AIRY - New
$249,900Active3 beds 2 baths1,250 sq. ft.3429-00 Saint Vincent St, PHILADELPHIA, PA 19149
MLS# PAPH2656748Listed by: HOME VISTA REALTY - New
$135,000Active2 beds 1 baths749 sq. ft.1731 N Dover St, PHILADELPHIA, PA 19121
MLS# PAPH2656782Listed by: WYNN REAL ESTATE LLC - Coming Soon
$529,900Coming Soon3 beds 3 baths1119 Napier St, PHILADELPHIA, PA 19116
MLS# PAPH2653880Listed by: KELLER WILLIAMS REAL ESTATE-HORSHAM - New
$379,900Active4 beds -- baths1,609 sq. ft.1725 N 27th St, PHILADELPHIA, PA 19121
MLS# PAPH2655118Listed by: KELLER WILLIAMS MAIN LINE - New
$239,900Active3 beds 3 baths1,396 sq. ft.4314 Disston St, PHILADELPHIA, PA 19135
MLS# PAPH2656404Listed by: RE/MAX SELECT GROUP
Protect your home and budget from life's surprises with an Assurant Home Warranty, backed by a partner that supports you through every step of homeownership. Explore Plans.
©2026 Century 21 Real Estate LLC. All rights reserved. CENTURY 21®, the CENTURY 21 Logo and C21® are service marks owned by Century 21 Real Estate LLC. Century 21 Real Estate LLC fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Each office is independently owned and operated. Listing information is deemed reliable but not guaranteed accurate.