5230 Schuyler St, Philadelphia, PA 19144
Local realty services provided by:CENTURY 21 Reilly Realtors
5230 Schuyler St,Philadelphia, PA 19144
$515,000
- 8 Beds
- - Baths
- 3,100 sq. ft.
- Multi-family
- Active
Listed by: toma holovatskyy
Office: plus realtors
MLS#:PAPH2634846
Source:BRIGHTMLS
Price summary
- Price:$515,000
- Price per sq. ft.:$166.13
About this home
Rare opportunity to acquire a fully occupied, turnkey 8-bed / 8-bath legal quad with long-term tenants through 2027, an active rental license, $60,636 in annual gross income, and room for value-add! Located right near the Queen Lane train station, it's under a 25-minute ride straight to Suburban Station in Center City Philadelphia. You're also right by William Penn Charter School, the Germantown Friends School field, and the Thomas Jefferson East Falls campus, with quick access to Route 1 and I-76, and (last but not least) Dunkin. This is a very strong location that attracts high-quality rental demand while still leaving plenty of room for appreciation in the years to come.
The property has an excellent setup of 8 beds and 8 full baths, which makes it easy to lease. The basement is a 2-bed / 2-bath with luxury renovations, stainless steel appliances, a bar area, two fireplaces, beautiful bathrooms, and a washer and dryer. Unit 1 is a large, updated 3-bed / 3-bath with backyard access and washer/dryer. Unit 2F is a spacious 1 bed / 1 bath with a gorgeous kitchen and dining area, a stone accent wall, and washer/dryer. Unit 2R is a cozy 2 bed / 2 bath with backyard access and washer/dryer. Every unit in the building has its own washer and dryer, a big plus for tenants and for leasing speed. Current tenants have been in place since 2023/2024, and they're respectful, caring, and would like to stay. In Philadelphia, great tenants are paramount, and this property has them.
Tenants have separate electric meters. The owner pays gas heating ($3,300/yr) and water ($2,040/yr), and insurance of $3,500/yr (3 out of 4 units have two points of exits, great for lower insurance). Current rents are as follows: the basement (2 bed / 2 bath) is $1,690/mo with a lease ending 09/30/2026; Unit 1 (3 bed / 3 bath) is $1,353/mo ending 09/30/2027; Unit 2F (1 bed / 1 bath) is $1,045/mo ending 06/30/2027; and Unit 2R (2 bed / 2 bath) is $965/mo ending 11/30/2026 (potentially renewing).
The property currently carries a homestead exemption with taxes just under $5,000; without it, taxes would be $6,100. Using the $6,100 figure, a 5% maintenance allowance, 3% vacancy, a $500 trash fee, $200 for rental license, $300 for snow removal, insurance and utility expenses, the total expenses come to $20,791; NOI is $39,845, for a 7.74% cap rate at the $515,000 asking price. On turnover, the new owner has room to add value by pushing rents to market, pushing NOI and the cap rate well past 9%. This is an easy to maintain income producing property from day 1 with high quality rental demand and potential for higher returns....
Contact an agent
Home facts
- Year built:1900
- Subdivision & Development:NONE AVAILABLE
- Listing ID #:PAPH2634846
- Added:130 day(s) ago
- Updated:October 23, 2026 at 01:40 PM
Rooms and interior
- Bedrooms:8
- Flooring:Luxury Vinyl Plank
- Kitchen Description:Dishwasher, Refrigerator, Stove
- Living area:3,100 sq. ft.
Heating and cooling
- Cooling:Window Unit(s)
- Heating:Natural Gas, Radiant
Structure and exterior
- Year built:1900
- Building area:3,100 sq. ft.
- Lot area:0.05 Acres
- Construction Materials:Masonry
- Exterior Features:Patio(s)
- Foundation Description:Stone
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$515,000
- Price per sq. ft.:$166.13
- Tax amount:$4,928 (2026)
Features and amenities
- Amenities:Electric Available, Natural Gas Available
New listings near 5230 Schuyler St
- Coming SoonOpen Thu, 5:30 to 6:30pm
$525,000Coming Soon3 beds 3 baths1,562 sq. ft.859 N Lawrence St, PHILADELPHIA, PA 19123
MLS# PAPH2681814Listed by: LPT REALTY, LLC - Coming Soon
$210,000Coming Soon3 beds 1 baths984 sq. ft.2052 Margaret St, PHILADELPHIA, PA 19124
MLS# PAPH2683682Listed by: SPRINGER REALTY GROUP - Coming Soon
$75,000Coming Soon4 beds 2 baths1,950 sq. ft.1678 Church St, PHILADELPHIA, PA 19124
MLS# PAPH2683678Listed by: COMPASS PENNSYLVANIA, LLC - Coming SoonOpen Sun, 11am to 3pm
$299,900Coming Soon3 beds 2 baths1,128 sq. ft.7702 Bradford St, PHILADELPHIA, PA 19152
MLS# PAPH2673590Listed by: COLDWELL BANKER REALTY - Coming Soon
$70,000Coming Soon-- beds 1 baths313 sq. ft.1324 Locust St #1228, PHILADELPHIA, PA 19107
MLS# PAPH2683598Listed by: BHHS FOX & ROACH-HAVERFORD - Coming Soon
$340,000Coming Soon2 beds 2 baths1,327 sq. ft.4463 Driftwood Dr #123, PHILADELPHIA, PA 19129
MLS# PAPH2682924Listed by: EXP REALTY, LLC - Coming Soon
$359,900Coming Soon3 beds 3 baths2,070 sq. ft.5244 Walton Ave, PHILADELPHIA, PA 19143
MLS# PAPH2680376Listed by: KELLER WILLIAMS REAL ESTATE-BLUE BELL - Coming Soon
$1,395,000Coming Soon3 beds 2 baths1,950 sq. ft.2113 Naudain St, PHILADELPHIA, PA 19146
MLS# PAPH2681114Listed by: COMPASS PENNSYLVANIA, LLC - Coming Soon
$469,000Coming Soon5 beds 4 baths1,818 sq. ft.2218 E Lehigh Ave, PHILADELPHIA, PA 19125
MLS# PAPH2682890Listed by: OPUS ELITE REAL ESTATE - Coming Soon
$409,900Coming Soon3 beds 3 baths1,512 sq. ft.1653 N Cadwallader St, PHILADELPHIA, PA 19122
MLS# PAPH2682910Listed by: KELLER WILLIAMS REAL ESTATE-BLUE BELL