- CENTURY 21 Real Estate
- Texas
- Bryan
- 706, 708, 800 Navidad
706, 708, 800 Navidad, Bryan, TX 77801
Local realty services provided by:CENTURY 21 Judge Fite Company
706, 708, 800 Navidad,Bryan, TX 77801
$1,723,000
- - Beds
- - Baths
- 9,600 sq. ft.
- Multi-family
- Active
Listed by: chase robinson
Office: jerman realty inc
MLS#:25008119
Source:TX_BCSR
Price summary
- Price:$1,723,000
- Price per sq. ft.:$179.48
About this home
$116,333 Annual NOI. 6.75% cap rate. This is a turn key investment close to campus that is fully leased through July 2026. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Every other unit is leased at $1,200/month.
Annual revenue is $168,300.
Taxes: $17,266
Insurance all three buildings: $11,550
Maintenance/Upgrades: $23,150 (varies year to year)
100% occupancy. In-house management and maintenance.
The property is close to Legend Event Center and only a 5 minute drive to the vet school.
Seller is a licensed real estate agent.
Contact an agent
Home facts
- Year built:1979
- Listing ID #:25008119
- Added:193 day(s) ago
- Updated:January 13, 2026 at 03:02 PM
Rooms and interior
- Living area:9,600 sq. ft.
Heating and cooling
- Heating:Central, Electric
Structure and exterior
- Roof:Shingle
- Year built:1979
- Building area:9,600 sq. ft.
- Lot area:0.49 Acres
Finances and disclosures
- Price:$1,723,000
- Price per sq. ft.:$179.48
- Tax amount:$15,633
New listings near 706, 708, 800 Navidad
- Open Sat, 1 to 3pmNew
$995,000Active4 beds 4 baths2,939 sq. ft.3223 Pinyon Creek Drive, Bryan, TX 77807
MLS# 26001085Listed by: COLDWELL BANKER APEX, REALTORS - New
$250,000Active3 beds 2 baths1,292 sq. ft.403 N N Coulter Drive, Bryan, TX 77803
MLS# 41193963Listed by: TREEHOUSE REAL ESTATE B/CS, LLC - New
$7,301,337.5Active376.95 Acres4342 Dobrovolny Lane W, Bryan, TX 77807
MLS# 26001192Listed by: GEORGIA MATTHEWS, BROKER - New
$1,708,000Active47.68 Acres4342 Dobrovolny Lane W, Bryan, TX 77807
MLS# 26001194Listed by: GEORGIA MATTHEWS, BROKER - New
$310,000Active4 beds 2 baths1,728 sq. ft.2078 Chief Street, Bryan, TX 77807
MLS# 26001097Listed by: MILES OF GRACE REALTY LLC - New
$224,900Active1 beds 2 baths900 sq. ft.213 W 22nd Street, Bryan, TX 77803
MLS# 26001183Listed by: BHHS CALIBER REALTY - New
$499,900Active4 beds 3 baths2,228 sq. ft.3565 Chantilly Path, Bryan, TX 77808
MLS# 26001199Listed by: LLANO RIVER REALTY LLC - New
$5,500,000Active-- beds -- baths8,112 sq. ft.10285 Ferrill Creek Road, Bryan, TX 77808
MLS# 84274573Listed by: RIVERSTONE COMPANIES, LLC - New
$395,000Active4 beds 3 baths1,836 sq. ft.2507 Oak Circle, Bryan, TX 77802
MLS# 26001001Listed by: NOBLES REALTY GROUP, LLC - New
$424,900Active4 beds 2 baths2,187 sq. ft.4008 Park Hurst, Bryan, TX 77802
MLS# 26001004Listed by: RE/MAX 2020