706, 708, 800 Navidad, Bryan, TX 77801
Local realty services provided by:CENTURY 21 Judge Fite Company
706, 708, 800 Navidad,Bryan, TX 77801
$1,723,000
- - Beds
- - Baths
- 9,600 sq. ft.
- Multi-family
- Active
Listed by: chase robinson
Office: jerman realty inc
MLS#:25008119
Source:TX_BCSR
Price summary
- Price:$1,723,000
- Price per sq. ft.:$179.48
About this home
$116,333 Annual NOI. 6.75% cap rate. This is a turn key investment close to campus that is fully leased through July 2026. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Every other unit is leased at $1,200/month.
Annual revenue is $168,300.
Taxes: $17,266
Insurance all three buildings: $11,550
Maintenance/Upgrades: $23,150 (varies year to year)
100% occupancy. In-house management and maintenance.
The property is close to Legend Event Center and only a 5 minute drive to the vet school.
Seller is a licensed real estate agent.
Contact an agent
Home facts
- Year built:1979
- Listing ID #:25008119
- Added:234 day(s) ago
- Updated:January 13, 2026 at 03:02 PM
Rooms and interior
- Flooring:Carpet, Laminate, Tile, Vinyl
- Living area:9,600 sq. ft.
Heating and cooling
- Heating:Central, Electric
Structure and exterior
- Roof:Shingle
- Year built:1979
- Building area:9,600 sq. ft.
- Lot area:0.49 Acres
- Construction Materials:Brick, Vinyl Siding
- Levels:2 Story
Finances and disclosures
- Price:$1,723,000
- Price per sq. ft.:$179.48
- Tax amount:$15,633
Features and amenities
- Appliances:Dryer, Gas Water Heater, Washer, Water Heater
- Laundry features:Dryer, Washer
Parking
- Total parking spaces:16
- Parking description:On Site
New listings near 706, 708, 800 Navidad
- New
$225,000Active3 beds 2 baths1,232 sq. ft.904 New York Street, Bryan, TX 77803
MLS# 26003147Listed by: CUNNINGHAM REAL ESTATE - New
$618,000Active3 beds 3 baths2,620 sq. ft.4357 Fox River Lane, Bryan, TX 77802
MLS# 26002347Listed by: INHABIT REAL ESTATE GROUP - New
$285,000Active3 beds 2 baths1,463 sq. ft.2126 Markley Drive, Bryan, TX 77807
MLS# 26003083Listed by: NEXTHOME REALTY SOLUTIONS BCS - New
$759,999Active4 beds 3 baths3,058 sq. ft.7844 Mathis Creek Drive, Bryan, TX 77808-1547
MLS# 26003132Listed by: LONGITUDE REAL ESTATE - New
$400,000Active4 beds 3 baths2,113 sq. ft.2524 Willow Bend Drive, Bryan, TX 77802
MLS# 37597244Listed by: REAL BROKER, LLC - New
$299,900Active3 beds 2 baths1,716 sq. ft.1317 Garden Lane, Bryan, TX 77802
MLS# 70773021Listed by: NEXTHOME REALTY SOLUTIONS BCS - New
$319,900Active3 beds 2 baths2,188 sq. ft.2900 Broadmoor Drive, Bryan, TX 77802
MLS# 26003042Listed by: CENTURY 21 INTEGRA UNLOCKED - New
$3,214,750Active183.7 Acres10102 Ferrill Creek Rd, Bryan, TX 77808
MLS# 26003066Listed by: CORTIERS REAL ESTATE - New
$316,999Active3 beds 2 baths1,898 sq. ft.1946 Chief Street, Bryan, TX 77807
MLS# 67230081Listed by: CONNECT REALTY.COM - New
$366,800Active3 beds 2 baths1,596 sq. ft.5069 Mooney Falls Drive, Bryan, TX 77802
MLS# 26002203Listed by: KELLER WILLIAMS REALTY BRAZOS VALLEY OFFICE