706, 708, 800 Navidad, Bryan, TX 77801
Local realty services provided by:CENTURY 21 Judge Fite Company
706, 708, 800 Navidad,Bryan, TX 77801
$1,723,000
- - Beds
- - Baths
- 9,600 sq. ft.
- Multi-family
- Active
Listed by: chase robinson
Office: jerman realty inc
MLS#:25008119
Source:TX_BCSR
Price summary
- Price:$1,723,000
- Price per sq. ft.:$179.48
About this home
$116,333 Annual NOI. 6.75% cap rate. This is a turn key investment close to campus that is fully leased through July 2026. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Every other unit is leased at $1,200/month.
Annual revenue is $168,300.
Taxes: $17,266
Insurance all three buildings: $11,550
Maintenance/Upgrades: $23,150 (varies year to year)
100% occupancy. In-house management and maintenance.
The property is close to Legend Event Center and only a 5 minute drive to the vet school.
Seller is a licensed real estate agent.
Contact an agent
Home facts
- Year built:1979
- Listing ID #:25008119
- Added:285 day(s) ago
- Updated:May 02, 2026 at 01:57 PM
Rooms and interior
- Flooring:Carpet, Laminate, Tile, Vinyl
- Living area:9,600 sq. ft.
Heating and cooling
- Heating:Central, Electric
Structure and exterior
- Roof:Shingle
- Year built:1979
- Building area:9,600 sq. ft.
- Lot area:0.49 Acres
- Construction Materials:Brick, Vinyl Siding
- Levels:2 Story
Finances and disclosures
- Price:$1,723,000
- Price per sq. ft.:$179.48
- Tax amount:$15,633
Features and amenities
- Appliances:Dryer, Gas Water Heater, Washer, Water Heater
- Laundry features:Dryer, Washer
Parking
- Total parking spaces:16
- Parking description:On Site
New listings near 706, 708, 800 Navidad
- New
$315,000Active3 beds 2 baths1,421 sq. ft.2004 Sandalwood Lane, Bryan, TX 77807
MLS# 26005218Listed by: KELLER WILLIAMS REALTY BRAZOS VALLEY OFFICE - New
$260,000Active3 beds 2 baths1,318 sq. ft.2132 Markley Drive, Bryan, TX 77807
MLS# 5553443Listed by: OPENDOOR BROKERAGE, LLC - New
$289,000Active3 beds 3 baths1,849 sq. ft.966 Harper Lane, Bryan, TX 77803
MLS# 26005378Listed by: REALTY ONE GROUP AMPLIFIED - New
$419,900Active3 beds 2 baths2,419 sq. ft.816 Tanglewood Drive, Bryan, TX 77802
MLS# 26004906Listed by: KELLER WILLIAMS REALTY BRAZOS VALLEY OFFICE - New
$259,900Active3 beds 2 baths1,580 sq. ft.516 Avondale Avenue, Bryan, TX 77802
MLS# 26004748Listed by: TOWERPOINT REALTY - New
$2,500,000Active86.06 Acres10825 W State Hwy 21, Bryan, TX 77807
MLS# 26005254Listed by: CENTURY 21 INTEGRA UNLOCKED - New
$559,900Active4 beds 3 baths2,645 sq. ft.5010 Acadia Loop, Bryan, TX 77802
MLS# 26005369Listed by: LLANO RIVER REALTY LLC - New
$314,000Active3 beds 3 baths2,080 sq. ft.909 Westview Street, Bryan, TX 77802
MLS# 26005237Listed by: KELLER WILLIAMS REALTY BRAZOS VALLEY OFFICE - New
$279,900Active-- beds -- baths1,722 sq. ft.3909 Olive Street, Bryan, TX 77801
MLS# 26005244Listed by: RE/MAX 2020 - Open Sun, 1 to 4pmNew
$389,000Active3 beds 3 baths1,844 sq. ft.4202 Angel Landing Court, Bryan, TX 77802
MLS# 26004892Listed by: COMPASS RE TEXAS, LLC.