706, 708, 800 Navidad, Bryan, TX 77801
Local realty services provided by:CENTURY 21 North East
706, 708, 800 Navidad,Bryan, TX 77801
$1,900,000
- - Beds
- - Baths
- 9,600 sq. ft.
- Multi-family
- Active
Listed by: chase robinson
Office: jerman realty inc
MLS#:25008119
Source:TX_BCSR
Price summary
- Price:$1,900,000
- Price per sq. ft.:$197.92
About this home
$169,732 Annual NOI. 8.93% cap rate. They are turn-key airbnbs already under management generating $240,000/year.
Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month.
Annual revenue is $240,937.
Taxes: $17,266
Insurance all three buildings: $11,550
Maintenance/Upgrades: $23,150 (varies year to year)
91% occupancy on airbnb. In-house management and maintenance.
The property is close to Legend Event Center and only a 5 minute drive to the vet school.
Seller is a licensed real estate agent.
Contact an agent
Home facts
- Year built:1979
- Listing ID #:25008119
- Added:328 day(s) ago
- Updated:June 14, 2026 at 01:55 PM
Rooms and interior
- Flooring:Carpet, Laminate, Tile, Vinyl
- Living area:9,600 sq. ft.
Heating and cooling
- Heating:Central, Electric
Structure and exterior
- Roof:Shingle
- Year built:1979
- Building area:9,600 sq. ft.
- Lot area:0.49 Acres
- Construction Materials:Brick, Vinyl Siding
- Levels:2 Story
Finances and disclosures
- Price:$1,900,000
- Price per sq. ft.:$197.92
- Tax amount:$15,633
Features and amenities
- Appliances:Dryer, Gas Water Heater, Washer, Water Heater
- Laundry features:Dryer, Washer
Parking
- Total parking spaces:16
- Parking description:On Site
New listings near 706, 708, 800 Navidad
- New
$435,000Active3 beds 2 baths1,814 sq. ft.5046 Mooney Falls Drive, Bryan, TX 77802
MLS# 26006927Listed by: GREENPRINT REAL ESTATE GROUP - New
$129,900Active2 beds 1 baths1,116 sq. ft.4405 Carter Creek Parkway #3, Bryan, TX 77802
MLS# 26006349Listed by: ABOUT TOWN REALTY - New
$430,000Active5 beds 3 baths2,332 sq. ft.2912 Ascot Court, Bryan, TX 77808
MLS# 26007025Listed by: LESTER GROUP, THE - New
$240,000Active3 beds 2 baths1,289 sq. ft.1516 Dansby Street, Bryan, TX 77803
MLS# 26007115Listed by: JLA REALTY - New
$240,000Active3 beds 2 baths1,289 sq. ft.1514 Dansby Street, Bryan, TX 77803
MLS# 26007116Listed by: JLA REALTY - Open Sun, 1 to 4pmNew
$402,000Active3 beds 2 baths2,212 sq. ft.2401 Briar Oaks Drive, Bryan, TX 77802
MLS# 26006741Listed by: ZWEIACKER & ASSOCIATES - New
$280,990Active4 beds 2 baths1,716 sq. ft.1804 Taggart Trail, Bryan, TX 77807
MLS# 28307111Listed by: MARTI REALTY GROUP - New
$264,990Active3 beds 2 baths1,484 sq. ft.1800 Taggart Trail, Bryan, TX 77807
MLS# 61932242Listed by: MARTI REALTY GROUP - New
$799,900Active3 beds 4 baths2,751 sq. ft.4301 Willowick Drive, Bryan, TX 77802
MLS# 70824538Listed by: COLDWELL BANKER APEX, REALTORS LLC - New
$3,077,920Active192.37 AcresTBD Wilson Pasture Rd (+/-192.33 Acres), Bryan, TX 77808
MLS# 26006413Listed by: HOME & RANCH REAL ESTATE