624 W Santa Rosa Avenue, Edcouch, TX 78538
Local realty services provided by:CENTURY 21 Johnston Company
624 W Santa Rosa Avenue,Edcouch, TX 78538
$1,250,000
- - Beds
- - Baths
- 12,600 sq. ft.
- Multi-family
- Active
Listed by: avinaash buxani
Office: winners circle
MLS#:510163
Source:TX_GMAR
Price summary
- Price:$1,250,000
- Price per sq. ft.:$99.21
About this home
Positioned on a highly visible main road, this 18-unit multifamily asset offers investors the rare combination of newer construction, strong occupancy, and immediate income potential. Currently operating at over 85% occupancy, the property consists of 10 three-bedroom, 5 two-bedroom and 3 one-bedroom units with a projected average rent of $750 per unit, producing an estimated $162,000 in annual gross rental income at stabilization. This asset offers the advantage of lower capital expenditure requirements and minimal deferred maintenance.
At an asking price of $1,250,000, the property delivers a 12.96% gross rental yield. Assuming typical operating expenses of approximately 35%, the estimated Net Operating Income (NOI) is approximately $105,300, translating to an estimated cap rate of 8.42%. This is the type of return sophisticated investors actively pursue—stable income, efficient operations, and long-term appreciation potential in a growing market.
Contact an agent
Home facts
- Year built:1985
- Listing ID #:510163
- Added:1 day(s) ago
- Updated:July 22, 2026 at 06:53 PM
Rooms and interior
- Flooring:Tile
- Kitchen Description:Refrigerator, Stove/Range-Electric Smooth
- Living area:12,600 sq. ft.
Heating and cooling
- Cooling:Ceiling Fan(s), Central Air, Electric
- Heating:Central, Electric
- Central air:Yes
Structure and exterior
- Roof:Composition Shingle
- Year built:1985
- Building area:12,600 sq. ft.
- Lot Features:Corner Lot, Mature Trees
- Construction Materials:Stucco
- Exterior Features:Mature Trees
- Foundation Description:Slab
Schools
- High school:Agua Dulce H.S.
- Middle school:Adams
- Elementary school:Adame
Utilities
- Water:Public Water, Water Heater (In Attic)
- Sewer:City Sewer
Finances and disclosures
- Price:$1,250,000
- Price per sq. ft.:$99.21
- Tax amount:$23,000
Features and amenities
- Appliances:Refrigerator, Stove/Range-Electric Smooth
- Amenities:Water Heater (In Attic)
New listings near 624 W Santa Rosa Avenue
- New
$465,000Active3 beds 3 baths2,770 sq. ft.23622 Oak Knoll Drive, Edcouch, TX 78538
MLS# 510271Listed by: Dolce Vita Realty - New
$200,000Active0 Acres8254 E Monte Cristo Road, Edcouch, TX 78538
MLS# 510055Listed by: Coldwell Banker Commercial Rio Grande Valley - New
$470,000Active4 beds 3 baths2,400 sq. ft.21460 Fm 88, Edcouch, TX 78538
MLS# 509854Listed by: Trademark Real Estate Group - New
$185,000Active0 Acres0 Ramseyer Road, Edcouch, TX 78538
MLS# 509358Listed by: Jsl Living, Llc - New
$52,000Active0 Acres00 Harrison Avenue, Edcouch, TX 78538
MLS# 509552Listed by: The Mbteam - New
$48,000Active0 Acres0 Harrison Avenue, Edcouch, TX 78538
MLS# 509567Listed by: The Mbteam - New
$52,000Active0.18 Acres0 Harrison Ave. #Lot 34, EDCOUCH, TX 78538
MLS# 29777995Listed by: THE MBTEAM - New
$48,000Active0.17 Acres0 Harrison Ave. #Lot 33, EDCOUCH, TX 78538
MLS# 29777996Listed by: THE MBTEAM - New
$1,240,000Active0 Acres7098 Nittler Road, Edcouch, TX 78538
MLS# 509458Listed by: Signature Properties