624 W Santa Rosa Avenue, Edcouch, TX 78538

Local realty services provided by:CENTURY 21 Johnston Company
624 W Santa Rosa Avenue,Edcouch, TX 78538
$1,250,000
  • - Beds
  • - Baths
  • 12,600 sq. ft.
  • Multi-family
  • Active
Listed by: avinaash buxani
Office: winners circle
MLS#:510163
Source:TX_GMAR

Price summary

  • Price:$1,250,000
  • Price per sq. ft.:$99.21

About this home

Positioned on a highly visible main road, this 18-unit multifamily asset offers investors the rare combination of newer construction, strong occupancy, and immediate income potential. Currently operating at over 85% occupancy, the property consists of 10 three-bedroom, 5 two-bedroom and 3 one-bedroom units with a projected average rent of $750 per unit, producing an estimated $162,000 in annual gross rental income at stabilization. This asset offers the advantage of lower capital expenditure requirements and minimal deferred maintenance. At an asking price of $1,250,000, the property delivers a 12.96% gross rental yield. Assuming typical operating expenses of approximately 35%, the estimated Net Operating Income (NOI) is approximately $105,300, translating to an estimated cap rate of 8.42%. This is the type of return sophisticated investors actively pursue—stable income, efficient operations, and long-term appreciation potential in a growing market.

Contact an agent

contact an agent

Yes, I would like more information. Please use and/or share my information with an independent agent affiliated with the CENTURY 21®  brand to contact me about my real estate needs. By clicking Send message, I request to be contacted by phone or text message and consent to being contacted by automated means. I understand that my consent to receive calls or texts is not a condition of purchasing any property, goods, or services. Alternatively, I understand that I can access real estate services by email or I can contact the agent myself.

If an independent agent affiliated with the CENTURY 21®  brand is not available in the area where I need assistance, I agree to be contacted by a real estate agent affiliated with another brand owned or licensed by Anywhere Real Estate (BHGRE® , Coldwell Banker® , Corcoran® , ERA® , Sotheby's International Realty® ).
 I acknowledge that I have read and agree to theTerms of useandPrivacy notice

Home facts

  • Year built:1985
  • Listing ID #:510163
  • Added:1 day(s) ago
  • Updated:July 22, 2026 at 06:53 PM

Rooms and interior

  • Flooring:Tile
  • Kitchen Description:Refrigerator, Stove/Range-Electric Smooth
  • Living area:12,600 sq. ft.

Heating and cooling

  • Cooling:Ceiling Fan(s), Central Air, Electric
  • Heating:Central, Electric
  • Central air:Yes

Structure and exterior

  • Roof:Composition Shingle
  • Year built:1985
  • Building area:12,600 sq. ft.
  • Lot Features:Corner Lot, Mature Trees
  • Construction Materials:Stucco
  • Exterior Features:Mature Trees
  • Foundation Description:Slab

Schools

  • High school:Agua Dulce H.S.
  • Middle school:Adams
  • Elementary school:Adame

Utilities

  • Water:Public Water, Water Heater (In Attic)
  • Sewer:City Sewer

Finances and disclosures

  • Price:$1,250,000
  • Price per sq. ft.:$99.21
  • Tax amount:$23,000

Features and amenities

  • Appliances:Refrigerator, Stove/Range-Electric Smooth
  • Amenities:Water Heater (In Attic)