- CENTURY 21 Real Estate
- Tennessee
- Roan Mountain
- 8703 Highway 19e
8703 Highway 19e, Roan Mountain, TN 37687
Local realty services provided by:CENTURY 21 Legacy
8703 Highway 19e,Roan Mountain, TN 37687
$1,700,000
- - Beds
- - Baths
- 8,640 sq. ft.
- Multi-family
- Active
Listed by: ryan & sarah mckinney
Office: kw johnson city
MLS#:9989263
Source:TNVA_MLS
Price summary
- Price:$1,700,000
- Price per sq. ft.:$196.76
About this home
Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+
sq ft each. Tenants pay utilities.
Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year.
Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000
Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information.
Contact an agent
Home facts
- Year built:1996
- Listing ID #:9989263
- Added:46 day(s) ago
- Updated:January 29, 2026 at 05:13 PM
Rooms and interior
- Living area:8,640 sq. ft.
Heating and cooling
- Cooling:Central Air, Heat Pump
- Heating:Central, Electric, Heat Pump
Structure and exterior
- Year built:1996
- Building area:8,640 sq. ft.
- Lot area:3.47 Acres
Schools
- High school:Cloudland
- Middle school:Cloudland
- Elementary school:Cloudland
Utilities
- Water:Public
- Sewer:Septic Tank
Finances and disclosures
- Price:$1,700,000
- Price per sq. ft.:$196.76
New listings near 8703 Highway 19e
- New
$10,000Active2 beds 1 baths1,364 sq. ft.228 Tiger Creek Road, Roan Mountain, TN 37687
MLS# 9990371Listed by: COLLINS & CO. REALTORS & AUCTIONEERS
$659,900Active4 beds 2 baths2,876 sq. ft.8712 Highway 19-e, Roan Mountain, TN 37687
MLS# 9990283Listed by: CENTURY 21 LEGACY
$58,000Pending3.06 AcresTbd Stocton Road, Roan Mountain, TN 37687
MLS# 9990114Listed by: BRASWELL REALTY INC. RM
$369,900Active3 beds 2 baths1,768 sq. ft.105 Beech Lane Lane, Roan Mountain, TN 37687
MLS# 9989920Listed by: CENTURY 21 LEGACY - GREENEVILLE
$40,000Active1.71 Acres11 Roan Springs Lane, Roan Mountain, TN 37687
MLS# 9989876Listed by: BRASWELL REALTY INC. RM
$193,500Active3 beds 2 baths1,192 sq. ft.310 Conway Street, Roan Mountain, TN 37687
MLS# 9989871Listed by: COLLINS & CO. REALTORS & AUCTIONEERS
$260,000Active3 beds 2 baths1,740 sq. ft.592 Heaton Creek Road, Roan Mountain, TN 37687
MLS# 9989697Listed by: THE ADDINGTON AGENCY BRISTOL
$335,000Active4 beds 1 baths1,812 sq. ft.212 Main Street, Roan Mountain, TN 37687
MLS# 9989088Listed by: BRASWELL REALTY INC. RM
$1,499,000Active3 beds 3 baths1,958 sq. ft.625 Heaton Creek Road, Roan Mountain, TN 37687
MLS# 9988640Listed by: HIGH COUNTRY RESORT PROPERTIES