8703 Off Highway 19e, Roan Mountain, TN 37687
Local realty services provided by:CENTURY 21 Legacy
8703 Off Highway 19e,Roan Mountain, TN 37687
$1,700,000
- - Beds
- - Baths
- 8,640 sq. ft.
- Multi-family
- Active
Listed by: ryan & sarah mckinney
Office: kw johnson city
MLS#:9989263
Source:TNVA_MLS
Price summary
- Price:$1,700,000
- Price per sq. ft.:$196.76
About this home
Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+
sq ft each. Tenants pay utilities.
Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year.
Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000
Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants, proximity to outdoor recreation, and limited competing inventory. These properties sit minutes from Highway 19E, grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Located in a FEMA-designated flood zone, this multifamily investment currently carries an active flood insurance policy, providing buyer confidence and compliance with lender requirements. Prospective purchasers should be aware that flood insurance premium costs are a factor in the operating budget and may vary based on lender requirements, coverage level, and future flood zone map changes. Buyers are encouraged to consult with their insurance agent and lender regarding flood insurance costs, coverage options, and any necessary updates or elevation certificates. Buyer and Buyer Agent to Verify Information.
Contact an agent
Home facts
- Year built:1996
- Listing ID #:9989263
- Added:1 day(s) ago
- Updated:December 15, 2025 at 05:55 AM
Rooms and interior
- Living area:8,640 sq. ft.
Heating and cooling
- Cooling:Central Air, Heat Pump
- Heating:Central, Electric, Heat Pump
Structure and exterior
- Year built:1996
- Building area:8,640 sq. ft.
- Lot area:3.47 Acres
Schools
- High school:Cloudland
- Middle school:Cloudland
- Elementary school:Cloudland
Utilities
- Water:Public
- Sewer:Septic Tank
Finances and disclosures
- Price:$1,700,000
- Price per sq. ft.:$196.76
New listings near 8703 Off Highway 19e
- New
$335,000Active4 beds 1 baths1,812 sq. ft.212 Main Street, Roan Mountain, TN 37687
MLS# 9989088Listed by: BRASWELL REALTY INC. RM
$129,900Active1 beds 1 baths576 sq. ft.240 Phil Arnett Road, Roan Mountain, TN 37687
MLS# 9988813Listed by: CRYE-LEIKE REALTORS
$1,499,000Active3 beds 3 baths1,958 sq. ft.625 Heaton Creek Road, Roan Mountain, TN 37687
MLS# 9988640Listed by: HIGH COUNTRY RESORT PROPERTIES
$850,000Active5 beds 4 baths4,400 sq. ft.169 Teaberry Road, Roan Mountain, TN 37687
MLS# 9988291Listed by: BLUE RIDGE REALTY & INVESTMENTS
$219,000Pending28.94 Acres177 Fork Mountain Road, Roan Mountain, TN 37687
MLS# 9988165Listed by: GREATER IMPACT REALTY JONESBOROUGH
$72,900Active3.27 Acres184 Garland Road, Roan Mountain, TN 37687
MLS# 9987803Listed by: PARK HILL REALTY GROUP, LLC
$350,000Active36.77 AcresTbd Hogum Hollow Road, Roan Mountain, TN 37687
MLS# 9987498Listed by: KW JOHNSON CITY
$259,000Pending3 beds 1 baths1,197 sq. ft.1267 Highway 143, Roan Mountain, TN 37687
MLS# 9987403Listed by: BRASWELL REALTY INC. RM
$49,900Active1.42 AcresTbd Hogum Hollow Road, Roan Mountain, TN 37687
MLS# 9987390Listed by: THE ADDINGTON AGENCY BRISTOL