8703 Highway 19e, Roan Mountain, TN 37687
Local realty services provided by:CENTURY 21 Legacy
8703 Highway 19e,Roan Mountain, TN 37687
$1,490,000
- - Beds
- - Baths
- 8,640 sq. ft.
- Multi-family
- Active
Listed by: ryan & sarah mckinney
Office: kw johnson city
MLS#:9989263
Source:TNVA_MLS
Price summary
- Price:$1,490,000
- Price per sq. ft.:$172.45
About this home
Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+
sq ft each. Tenants pay utilities.
Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year.
Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000
Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information....
Contact an agent
Home facts
- Year built:1996
- Listing ID #:9989263
- Added:111 day(s) ago
- Updated:April 05, 2026 at 02:58 PM
Rooms and interior
- Flooring:Carpet, Luxury Vinyl
- Kitchen Description:Dishwasher, Electric Range, Microwave, Refrigerator
- Living area:8,640 sq. ft.
Heating and cooling
- Cooling:Central Air, Heat Pump
- Heating:Central, Electric, Heat Pump
- Central air:Yes
Structure and exterior
- Year built:1996
- Building area:8,640 sq. ft.
- Lot area:3.47 Acres
- Architectural Style:Traditional
- Construction Materials:Vinyl Siding
Schools
- High school:Cloudland
- Middle school:Cloudland
- Elementary school:Cloudland
Utilities
- Water:Public
- Sewer:Septic Tank
Finances and disclosures
- Price:$1,490,000
- Price per sq. ft.:$172.45
Features and amenities
- Appliances:Dishwasher, Electric Range, Microwave, Refrigerator
- Laundry features:Electric Dryer Hookup, Washer Hookup
Parking
- Parking description:Asphalt Driveway
New listings near 8703 Highway 19e
- New
$569,000Active3 beds 2 baths1,380 sq. ft.419 Cove Creek Road, Roan Mountain, TN 37687
MLS# 9993347Listed by: GREATER IMPACT REALTY KINGSPORT - New
$275,000Active2 beds 2 baths1,320 sq. ft.123 Mcmahan Gibbs Road, Roan Mountain, TN 37687
MLS# 9993087Listed by: ELEVATION REAL ESTATE & PROPERTY GROUP - New
$448,500Active2 beds 2 baths1,244 sq. ft.108 Roan View Road, Roan Mountain, TN 37687
MLS# 9993070Listed by: BRASWELL REALTY INC. RM - New
$160,000Active18.61 Acres111 Doty Road, Roan Mountain, TN 37687
MLS# 9993004Listed by: RANDALL BIRCHFIELD REAL ESTATE - New
$115,000Active0.62 Acres206 Toms Creek Drive, Roan Mountain, TN 37687
MLS# 9993002Listed by: BRASWELL REALTY INC. RM - New
$249,900Active3 beds 2 baths1,538 sq. ft.309 Heaton Street, Roan Mountain, TN 37687
MLS# 9992941Listed by: KW JOHNSON CITY
$189,000Active0.84 Acres1762 Ripshin Mountain Road, Roan Mountain, TN 37687
MLS# 9992736Listed by: PREMIER SOTHEBY'S NORTH CAROLINA
$186,000Active0.77 Acres1764 Ripshin Mountain Road, Roan Mountain, TN 37687
MLS# 9992738Listed by: PREMIER SOTHEBY'S NORTH CAROLINA
$195,000Active0.88 Acres1768 Ripshin Mountain Road, Roan Mountain, TN 37687
MLS# 9992740Listed by: PREMIER SOTHEBY'S NORTH CAROLINA
$189,000Active0.8 Acres1772 Ripshin Mountain Road, Roan Mountain, TN 37687
MLS# 9992741Listed by: PREMIER SOTHEBY'S NORTH CAROLINA