8703 Highway 19e, Roan Mountain, TN 37687
Local realty services provided by:CENTURY 21 Legacy
8703 Highway 19e,Roan Mountain, TN 37687
$1,490,000
- - Beds
- - Baths
- 8,640 sq. ft.
- Multi-family
- Pending
Listed by: ryan & sarah mckinney
Office: kw johnson city
MLS#:9989263
Source:TNVA_MLS
Price summary
- Price:$1,490,000
- Price per sq. ft.:$172.45
About this home
Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+
sq ft each. Tenants pay utilities.
Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year.
Approximate Expenses include Taxes ($6000), Liability Insurance ($7400), Flood Insurance ($3800), (Garbage ($2200), CapEx upgrades ($7000) Total. $26,400
Net profit $132,240. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $120,000, which equates to an 8.1% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information....
Contact an agent
Home facts
- Year built:1996
- Listing ID #:9989263
- Added:164 day(s) ago
- Updated:May 28, 2026 at 07:36 AM
Rooms and interior
- Flooring:Carpet, Luxury Vinyl
- Kitchen Description:Dishwasher, Electric Range, Microwave, Refrigerator
- Living area:8,640 sq. ft.
Heating and cooling
- Cooling:Central Air, Heat Pump
- Heating:Central, Electric, Heat Pump
- Central air:Yes
Structure and exterior
- Year built:1996
- Building area:8,640 sq. ft.
- Lot area:3.47 Acres
- Architectural Style:Traditional
- Construction Materials:Vinyl Siding
Schools
- High school:Cloudland
- Middle school:Cloudland
- Elementary school:Cloudland
Utilities
- Water:Public
- Sewer:Septic Tank
Finances and disclosures
- Price:$1,490,000
- Price per sq. ft.:$172.45
Features and amenities
- Appliances:Dishwasher, Electric Range, Microwave, Refrigerator
- Laundry features:Electric Dryer Hookup, Washer Hookup
Parking
- Parking description:Asphalt Driveway
New listings near 8703 Highway 19e
- New
$519,000Active3 beds 2 baths1,954 sq. ft.170 Ripshin Lake Road, Roan Mountain, TN 37687
MLS# 9995984Listed by: BERKSHIRE HATHAWAY GREG COX REAL ESTATE - New
$347,777Active0.69 Acres8260 Highway 19, Roan Mountain, TN 37687
MLS# 9995897Listed by: CREEK COUNTRY REAL ESTATE - New
$600,000Active2 beds 3 baths2,830 sq. ft.122 Orchard Meadows Lane, Roan Mountain, TN 37687
MLS# 9995835Listed by: ELEVATION REAL ESTATE & PROPERTY GROUP - New
$150,000Active7.01 AcresTbd Walnut Mountain Road #Tbd, Roan Mountain, TN 37687
MLS# 9995764Listed by: BRASWELL REALTY INC. RM
$472,400Active3 beds 2 baths1,653 sq. ft.190 Roanwood Road, Roan Mountain, TN 37687
MLS# 9995498Listed by: ELEVATION REAL ESTATE & PROPERTY GROUP
$347,777Active0.69 AcresAddress Withheld By Seller, Roan Mountain, TN 37687
MLS# 1340598Listed by: CREEK COUNTRY REAL ESTATE
$169,000Active6.32 Acres155 Tower Road, Roan Mountain, TN 37687
MLS# 9995295Listed by: CENTURY 21 LEGACY
$246,000Active28.94 Acres177 Fork Mountain Road, Roan Mountain, TN 37687
MLS# 9995236Listed by: KW JOHNSON CITY
$639,900Active3 beds 2 baths1,544 sq. ft.371 Buck Mountain Road, Roan Mountain, TN 37687
MLS# 9995215Listed by: CENTURY 21 LEGACY
$139,900Active2 beds 1 baths936 sq. ft.190 Big Cove Creek Road, Roan Mountain, TN 37687
MLS# 9995128Listed by: BRASWELL REALTY INC. RM