1121 Arlington Blvd #620, Arlington, VA 22209
Local realty services provided by:CENTURY 21 Home Team Realty
1121 Arlington Blvd #620,Arlington, VA 22209
$134,995
- 1 Beds
- 1 Baths
- 559 sq. ft.
- Condominium
- Pending
Listed by: amber williams
Office: sweet homes america incorporated
MLS#:VAAR2081334
Source:BRIGHTMLS
Price summary
- Price:$134,995
- Price per sq. ft.:$241.49
About this home
**TENANT-OCCUPIED ONE-BEDROOM CO-OP WITH GARAGE PARKING SPACE — RIVER PLACE, ROSSLYN**
This 559-square-foot, one-bedroom, one-bathroom co-op at River Place includes a separately leased garage parking space. Both the apartment and parking space are tenant-occupied, providing immediate rental income.
**APARTMENT — N620**
The apartment features two large picture windows providing abundant natural light, a remodeled kitchen, and generous closet space. New kitchen cabinets and countertops were installed in 2025, and the apartment received new flooring and fresh paint in June 2026.
The apartment is leased through June 24, 2027, at $1,900 per month.
Monthly financials:
- Rental income: $1,900
- Co-op fee: $518 (includes electricity, gas, and water)
- Property taxes: $137.75
- Estimated insurance: $20
- Total anticipated expenses: $675.75
- **Anticipated net monthly income: $1,224.25**
**GARAGE PARKING — MP-316**
Included in the offering is MP-316, a garage parking space in the North-East Garage, with an estimated value of $8,000.
The parking space is separately leased through December 31, 2026, at $145 per month.
Monthly financials:
- Rental income: $145
- Parking fee: $82.93
- **Net monthly income: $62.07**
**COMBINED INVESTMENT SUMMARY**
- Asking price: $134,995
- Total monthly rental income: $2,045
- Total anticipated monthly expenses: $758.68
- **Total anticipated net monthly income: $1,286.32**
- **Total anticipated annual net income: $15,435.84**
- **Anticipated annual cash return: 11.43%**
The anticipated annual cash return assumes an all-cash purchase at the asking price, with both properties rented at their current rates for 12 months. Calculations exclude closing costs, vacancies, repairs, maintenance, and other unanticipated expenses.
**RIVER PLACE COMMUNITY**
River Place is a gated cooperative community in Rosslyn, Arlington, offering a variety of amenities, including an outdoor swimming pool, jacuzzi, fitness center, sauna, steam room, outdoor grilling area, community party room, bicycle storage, large laundry room, concierge services, secure package handling, and 24-hour gated security.
The community is approximately a five-minute walk from the Rosslyn Metro station, served by the Orange, Silver, and Blue Lines, providing convenient access to Washington, DC, the Pentagon, Reagan National Airport, Tysons, and surrounding areas.
Nearby shopping, dining, and services include Safeway, Target, CVS, Chipotle, District Taco, and numerous other establishments.
Both the apartment and parking space are currently leased, with rental payments consistently received on time or early.
**IMPORTANT INFORMATION FOR PROSPECTIVE PURCHASERS**
All information, including rental income, operating expenses, property details, and financial projections, is provided for informational purposes only and is believed to be accurate but is not guaranteed. Expenses, fees, taxes, rental income, and other circumstances may change. The anticipated annual cash return is an estimate based on the stated assumptions and is not a guarantee of future performance or profitability.
Prospective purchasers are encouraged to independently verify all information, review the applicable leases and cooperative documents, conduct their own due diligence, and perform their own financial calculations to determine whether this investment meets their individual objectives. No representation or warranty is made regarding future rental income, occupancy, expenses, investment returns, or appreciation....
Contact an agent
Home facts
- Year built:1955
- Subdivision & Development:RIVER PLACE NORTH
- Listing ID #:VAAR2081334
- Added:6 day(s) ago
- Updated:October 29, 2026 at 08:48 AM
Rooms and interior
- Bedrooms:1
- Total bathrooms:1
- Full bathrooms:1
- Kitchen Description:Kitchen - Galley
- Living area:559 sq. ft.
Heating and cooling
- Cooling:Convector
- Heating:Convector, Natural Gas
Structure and exterior
- Year built:1955
- Building area:559 sq. ft.
- Construction Materials:Brick
- Levels:1 Story
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$134,995
- Price per sq. ft.:$241.49
- Tax amount:$1,605 (2026)
New listings near 1121 Arlington Blvd #620
- Coming Soon
$1,149,900Coming Soon3 beds 5 baths2,580 sq. ft.1745 13th St S #1, ARLINGTON, VA 22204
MLS# VAAR2081576Listed by: SAMSON PROPERTIES - Coming SoonOpen Sat, 12 to 2pm
$950,000Coming Soon3 beds 3 baths2,296 sq. ft.4400 6th St S, ARLINGTON, VA 22204
MLS# VAAR2079590Listed by: SAMSON PROPERTIES - Coming Soon
$447,000Coming Soon1 beds 1 baths870 sq. ft.851 N Glebe Rd #806, ARLINGTON, VA 22203
MLS# VAAR2081440Listed by: PEARSON SMITH REALTY, LLC - Coming SoonOpen Sat, 1 to 3pm
$679,000Coming Soon2 beds 2 baths1,280 sq. ft.1600 N Oak St #532, ARLINGTON, VA 22209
MLS# VAAR2081450Listed by: REAL BROKER, LLC - ARLINGTON - Coming Soon
$995,000Coming Soon1 beds 2 baths1,645 sq. ft.1881 N Nash St #404, ARLINGTON, VA 22209
MLS# VAAR2081308Listed by: LONG & FOSTER REAL ESTATE, INC. - Coming Soon
$2,199,000Coming Soon5 beds 5 baths4,605 sq. ft.1517 N Edison St, ARLINGTON, VA 22205
MLS# VAAR2081214Listed by: SAMSON PROPERTIES - Coming Soon
$665,000Coming Soon2 beds 2 baths1,500 sq. ft.4409 36th St S, ARLINGTON, VA 22206
MLS# VAAR2079412Listed by: LONG & FOSTER REAL ESTATE, INC. - Coming Soon
$1,695,000Coming Soon5 beds 3 baths3,008 sq. ft.4017 N Stafford St, ARLINGTON, VA 22207
MLS# VAAR2081134Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$550,000Coming Soon2 beds 2 baths1,018 sq. ft.989 S Buchanan St #425, ARLINGTON, VA 22204
MLS# VAAR2080348Listed by: POTOMAC RIVER, REALTORS - Coming Soon
$1,700,000Coming Soon5 beds 3 baths2,627 sq. ft.6348 12th Pl N, ARLINGTON, VA 22205
MLS# VAAR2080118Listed by: WEICHERT, REALTORS
Protect your home and budget from life's surprises with an Assurant Home Warranty, backed by a partner that supports you through every step of homeownership. Explore Plans.
©2026 Century 21 Real Estate LLC. All rights reserved. CENTURY 21®, the CENTURY 21 Logo and C21® are service marks owned by Century 21 Real Estate LLC. Century 21 Real Estate LLC fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Each office is independently owned and operated. Listing information is deemed reliable but not guaranteed accurate.