1011 Arlington Blvd N #403, Arlington, VA 22209
Local realty services provided by:CENTURY 21 Rauh & Johns
1011 Arlington Blvd N #403,Arlington, VA 22209
$120,000
- - Beds
- 1 Baths
- 401 sq. ft.
- Condominium
- Coming Soon
Listed by: amber williams
Office: sweet homes america incorporated
MLS#:VAAR2081570
Source:BRIGHTMLS
Price summary
- Price:$120,000
- Price per sq. ft.:$299.25
About this home
TENANT-OCCUPIED STUDIO CO-OP — RIVER PLACE, ROSSLYN
This 401-square-foot studio co-op at River Place is tenant-occupied, providing immediate rental income.
APARTMENT — S403
Located in one of the community's most sought-after buildings, this studio features a large picture window providing abundant natural light, an updated kitchen, and generous closet space. The apartment was freshly painted and had new carpet installed earlier this year.
The apartment is leased through April 6, 2027, at $1,425 per month.
Monthly financials:
• Rental income: $1,425
• Co-op fee: $279 (includes electricity, gas, and water)
• Property taxes: $107.83
• Estimated insurance: $20
• Total anticipated expenses: $406.83
• Anticipated net monthly income: $1,018.17
INVESTMENT SUMMARY
• Price: $120,000
• Total monthly rental income: $1,425
• Total anticipated monthly expenses: $406.83
• Total anticipated net monthly income: $1,018.17
• Total anticipated annual net income: $12,218.04
• Anticipated annual cash return: 10.18%
The anticipated annual cash return assumes an all-cash purchase at the asking price, with the apartment rented at its current rate for 12 months. Calculations exclude closing costs, vacancies, repairs, maintenance, and other unanticipated expenses.
RIVER PLACE COMMUNITY
River Place is a gated cooperative community in Rosslyn, Arlington, offering a variety of amenities, including an outdoor swimming pool, jacuzzi, fitness center, sauna, steam room, outdoor grilling area, community party room, bicycle storage, large laundry room, concierge services, secure package handling, and 24-hour gated security.
The community is approximately a five-minute walk from the Rosslyn Metro station, served by the Orange, Silver, and Blue Lines, providing convenient access to Washington, DC, the Pentagon, Reagan National Airport, Tysons, and surrounding areas.
Nearby shopping, dining, and services include Safeway, Target, CVS, Chipotle, District Taco, and numerous other establishments.
The apartment is currently leased, providing rental income from an existing tenant.
IMPORTANT INFORMATION FOR PROSPECTIVE PURCHASERS
All information, including rental income, operating expenses, property details, and financial projections, is provided for informational purposes only and is believed to be accurate but is not guaranteed. Expenses, fees, taxes, rental income, and other circumstances may change. The anticipated annual cash return is an estimate based on the stated assumptions and is not a guarantee of future performance or profitability.
Prospective purchasers are encouraged to independently verify all information, review the applicable lease and cooperative documents, conduct their own due diligence, and perform their own financial calculations to determine whether this investment meets their individual objectives. No representation or warranty is made regarding future rental income, occupancy, expenses, investment returns, or appreciation....
Contact an agent
Home facts
- Year built:1955
- Subdivision & Development:RIVER PLACE
- Listing ID #:VAAR2081570
- Updated:October 30, 2026 at 02:35 PM
Rooms and interior
- Total bathrooms:1
- Full bathrooms:1
- Living area:401 sq. ft.
Heating and cooling
- Cooling:Convector
- Heating:Convector, Natural Gas
Structure and exterior
- Year built:1955
- Building area:401 sq. ft.
- Construction Materials:Brick
- Levels:1 Story
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$120,000
- Price per sq. ft.:$299.25
- Tax amount:$1,246 (2026)
New listings near 1011 Arlington Blvd N #403
- Coming Soon
$1,295,000Coming Soon5 beds 5 baths3,300 sq. ft.5529 Fairfax Dr, ARLINGTON, VA 22205
MLS# VAAR2081600Listed by: RLAH @PROPERTIES - Coming Soon
$439,900Coming Soon1 beds 1 baths688 sq. ft.851 N Glebe Rd N #2015, ARLINGTON, VA 22203
MLS# VAAR2081608Listed by: RE/MAX ALLEGIANCE - Coming Soon
$580,000Coming Soon3 beds 1 baths1,152 sq. ft.1212 S Buchanan St S, ARLINGTON, VA 22204
MLS# VAAR2081358Listed by: REDFIN CORPORATION - Coming Soon
$2,999,999Coming Soon7 beds 7 baths7,062 sq. ft.2418 N Ottawa St, ARLINGTON, VA 22205
MLS# VAAR2081492Listed by: INNOVATION PROPERTIES, LLC - Coming Soon
$850,000Coming Soon3 beds 3 baths1,323 sq. ft.2841 Fort Scott Dr, ARLINGTON, VA 22202
MLS# VAAR2081458Listed by: COMPASS - Coming Soon
$1,149,900Coming Soon3 beds 5 baths2,580 sq. ft.1745 13th St S #1, ARLINGTON, VA 22204
MLS# VAAR2081576Listed by: SAMSON PROPERTIES - Coming Soon
$447,000Coming Soon1 beds 1 baths870 sq. ft.851 N Glebe Rd #806, ARLINGTON, VA 22203
MLS# VAAR2081440Listed by: PEARSON SMITH REALTY, LLC - Coming Soon
$995,000Coming Soon1 beds 2 baths1,645 sq. ft.1881 N Nash St #404, ARLINGTON, VA 22209
MLS# VAAR2081308Listed by: LONG & FOSTER REAL ESTATE, INC. - Coming Soon
$2,199,000Coming Soon5 beds 5 baths4,605 sq. ft.1517 N Edison St, ARLINGTON, VA 22205
MLS# VAAR2081214Listed by: SAMSON PROPERTIES
Protect your home and budget from life's surprises with an Assurant Home Warranty, backed by a partner that supports you through every step of homeownership. Explore Plans.
©2026 Century 21 Real Estate LLC. All rights reserved. CENTURY 21®, the CENTURY 21 Logo and C21® are service marks owned by Century 21 Real Estate LLC. Century 21 Real Estate LLC fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Each office is independently owned and operated. Listing information is deemed reliable but not guaranteed accurate.